OYOOYO Corporation9755東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does OYO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.88B
Capex
¥1.93B
of revenue 2.5%
Free cash flow
¥5.94B
Returned to shareholders
¥3.86B
of net income: 89%
Dividend per share
¥110
Payout ratio (reported)
58.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.33B
Operating cash flow¥7.88B
Cash conversion (operating CF ÷ operating income)
191.8%
Cash vs. profit gap
¥3.55B(純利益の 81.9%)
Shareholder returns
of net income 89.2% · of FCF 65.0%
Shareholder payments — dividends
of net income 54.6% · of FCF 39.8%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
27.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.88B
FY ending Dec 2021: ¥2.31B¥2.31BFY ending Dec 2022: -¥4.14B-¥4.14BFY ending Dec 2023: ¥870M¥870MFY ending Dec 2024: ¥1.3B¥1.3BFY ending Dec 2025: ¥7.88B¥7.88BFY21FY22FY23FY24FY25
Free cash flow¥5.94B
FY ending Dec 2021: ¥1.21B¥1.21BFY ending Dec 2022: -¥5.77B-¥5.77BFY ending Dec 2023: -¥820M-¥820MFY ending Dec 2024: -¥253M-¥253MFY ending Dec 2025: ¥5.94B¥5.94BFY21FY22FY23FY24FY25
Net income¥4.33B
FY ending Dec 2021: ¥2.87B¥2.87BFY ending Dec 2022: ¥1.81B¥1.81BFY ending Dec 2023: ¥4.01B¥4.01BFY ending Dec 2024: ¥4.01B¥4.01BFY ending Dec 2025: ¥4.33B¥4.33BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/01/01-2025/12/31)

    ID S100XTJV2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/01/01-2024/12/31)

    ID S100VH6K2025-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第67期(2023/01/01-2023/12/31)

    ID S100T5VX2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/01/01-2022/12/31)

    ID S100QG482023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年1月1日-令和3年12月31日)

    ID S100NQMH2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年1月1日-令和2年12月31日)

    ID S100L1OX2021-03-26Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.