ozuozu corporation7487東証スタンダード卸売業FY ending May 2026, consolidated, J-GAAP

What does ozu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.05B
Capex
¥143.9M
of revenue 1.3%
Free cash flow
¥903.8M
Returned to shareholders
¥209.8M
of net income: 34%
Dividend per share
¥30
Payout ratio (reported)
62.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥610.6M
Operating cash flow¥1.05B
Cash conversion (operating CF ÷ operating income)
178.4%
Cash vs. profit gap
¥437M(純利益の 71.6%)
Shareholder payments — dividends
of net income 34.4% · of FCF 23.2%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
34.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.05B
FY ending May 2022: ¥893.9M¥893.9MFY ending May 2023: ¥815.1M¥815.1MFY ending May 2024: ¥531M¥531MFY ending May 2025: ¥849.1M¥849.1MFY ending May 2026: ¥1.05B¥1.05BFY22FY23FY24FY25FY26
Free cash flow¥903.8M
FY ending May 2022: ¥686.1M¥686.1MFY ending May 2023: ¥589.3M¥589.3MFY ending May 2024: ¥77.3M¥77.3MFY ending May 2025: ¥637M¥637MFY ending May 2026: ¥903.8M¥903.8MFY22FY23FY24FY25FY26
Net income¥610.6M
FY ending May 2022: ¥557.3M¥557.3MFY ending May 2023: ¥383.9M¥383.9MFY ending May 2024: ¥546.4M¥546.4MFY ending May 2025: ¥408.8M¥408.8MFY ending May 2026: ¥610.6M¥610.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/06/01-2026/05/31)

    ID S100YY6D2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/06/01-2025/05/31)

    ID S100WKUS2025-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/06/01-2024/05/31)

    ID S100UA402024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/06/01-2023/05/31)

    ID S100RS392023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年6月1日-令和4年5月31日)

    ID S100P3IV2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年6月1日-令和3年5月31日)

    ID S100MCQF2021-08-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.