Premier Anti-AgingPremier Anti-Aging Co., Ltd.4934東証グロース化学FY ending Jul 2025, consolidated, J-GAAP

What does Premier Anti-Aging do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.47B
Capex
¥195M
of revenue 1.2%
Free cash flow
¥1.28B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥471M
Operating cash flow¥1.47B
Cash conversion (operating CF ÷ operating income)
238.6%
Cash vs. profit gap
¥1B(純利益の 212.5%)
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
15.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.47B
FY ending Jul 2021: ¥2.75B¥2.75BFY ending Jul 2022: -¥3.32B-¥3.32BFY ending Jul 2023: ¥2.42B¥2.42BFY ending Jul 2024: ¥425M¥425MFY ending Jul 2025: ¥1.47B¥1.47BFY21FY22FY23FY24FY25
Free cash flow¥1.28B
FY ending Jul 2021: ¥2.68B¥2.68BFY ending Jul 2022: -¥3.53B-¥3.53BFY ending Jul 2023: ¥1.64B¥1.64BFY ending Jul 2024: -¥395M-¥395MFY ending Jul 2025: ¥1.28B¥1.28BFY21FY22FY23FY24FY25
Net income¥471M
FY ending Jul 2021: ¥2.79B¥2.79BFY ending Jul 2022: ¥1.42B¥1.42BFY ending Jul 2023: -¥733M-¥733MFY ending Jul 2024: -¥1.48B-¥1.48BFY ending Jul 2025: ¥471M¥471MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2024/08/01-2025/07/31)

    ID S100YTAL2026-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/08/01-2024/07/31)

    ID S100ULPV2024-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/08/01-2023/07/31)

    ID S100S3D02023-10-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(令和3年8月1日-令和4年7月31日)

    ID S100PSUA2022-12-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年8月1日-令和3年7月31日)

    ID S100MOK92021-10-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(令和1年8月1日-令和2年7月31日)

    ID S100KYP92021-03-15Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.