Pacific MetalsPacific Metals Co., Ltd.5541東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Pacific Metals do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.42B
Capex
¥479M
of revenue 5.1%
Free cash flow
¥1.94B
Returned to shareholders
¥3.66B
of net income: 140%
Dividend per share
¥135
Payout ratio (reported)
91.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.61B
Operating cash flow¥2.42B
Cash vs. profit gap
-¥190M(純利益の -7.3%)
Shareholder payments — dividends
of net income 140.3% · of FCF 188.7%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
71.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.42B
FY ending Mar 2022: ¥7.86B¥7.86BFY ending Mar 2023: -¥7.52B-¥7.52BFY ending Mar 2024: ¥2.79B¥2.79BFY ending Mar 2025: ¥3.01B¥3.01BFY ending Mar 2026: ¥2.42B¥2.42BFY22FY23FY24FY25FY26
Free cash flow¥1.94B
FY ending Mar 2022: ¥6.42B¥6.42BFY ending Mar 2023: -¥8.59B-¥8.59BFY ending Mar 2024: ¥2.23B¥2.23BFY ending Mar 2025: ¥2.46B¥2.46BFY ending Mar 2026: ¥1.94B¥1.94BFY22FY23FY24FY25FY26
Net income¥2.61B
FY ending Mar 2022: ¥11.4B¥11.4BFY ending Mar 2023: -¥5.03B-¥5.03BFY ending Mar 2024: -¥1.07B-¥1.07BFY ending Mar 2025: -¥1.67B-¥1.67BFY ending Mar 2026: ¥2.61B¥2.61BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/04/01-2026/03/31)

    ID S100YDBT2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/04/01-2025/03/31)

    ID S100W2LK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/04/01-2024/03/31)

    ID S100TO742024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/04/01-2023/03/31)

    ID S100R3C12023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年4月1日-令和4年3月31日)

    ID S100OCRF2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年4月1日-令和3年3月31日)

    ID S100LN1K2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.