Pacific MetalsPacific Metals Co., Ltd.5541東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Pacific Metals revenue and profit

It lost about ¥53 for every ¥100 of sales at the operating level. Revenue changed -28.5% from the prior year.

Five-year trend

Revenue¥9.41B
FY ending Mar 2022: ¥57.1B¥57.1BFY ending Mar 2023: ¥34.9B¥34.9BFY ending Mar 2024: ¥15.5B¥15.5BFY ending Mar 2025: ¥13.2B¥13.2BFY ending Mar 2026: ¥9.41B¥9.41BFY22FY23FY24FY25FY26
Operating income-¥4.97B
FY ending Mar 2022: ¥4.81B¥4.81BFY ending Mar 2023: -¥12.6B-¥12.6BFY ending Mar 2024: -¥9.11B-¥9.11BFY ending Mar 2025: -¥7.37B-¥7.37BFY ending Mar 2026: -¥4.97B-¥4.97BFY22FY23FY24FY25FY26
Operating margin-52.8%
FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: -36.1%-36.1%FY ending Mar 2024: -58.7%-58.7%FY ending Mar 2025: -55.9%-55.9%FY ending Mar 2026: -52.8%-52.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin27.7%
Asset turnover0.14×
ROA3.8%
ROA3.8%
Financial leverage1.11×
ROE4.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin27.7%
2022: 19.9%19.9%2026: 27.7%27.7%2223242526
Asset turnover0.14×
2022: 0.64×0.64×2026: 0.14×0.14×2223242526
ROA3.8%
2022: 12.7%12.7%2023: -6.0%-6.0%2024: -1.4%-1.4%2025: -2.3%-2.3%2026: 3.8%3.8%2223242526
Financial leverage1.11×
2022: 1.19×1.19×2026: 1.11×1.11×2223242526
ROE4.2%
2022: 15.0%15.0%2026: 4.2%4.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202219.9%0.64×12.7%1.19×15.0%
2023——×-6.0%—×—
2024——×-1.4%—×—
2025——×-2.3%—×—
202627.7%0.14×3.8%1.11×4.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue75.5%
2021: 23.6%23.6%2022: 13.5%13.5%2023: 24.1%24.1%2024: 47.6%47.6%2025: 55.2%55.2%2026: 75.5%75.5%212223242526
PPE ÷ total assets10.6%
2021: 10.1%10.1%2022: 8.6%8.6%2023: 10.6%10.6%2024: 10.0%10.0%2025: 10.1%10.1%2026: 10.6%10.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥242M
2021: ¥234M¥234M2022: ¥276M¥276M2023: ¥360M¥360M2024: ¥511M¥511M2025: ¥449M¥449M2026: ¥242M¥242M212223242526
R&D / revenue2.6%
2021: 0.7%0.7%2022: 0.5%0.5%2023: 1.0%1.0%2024: 3.3%3.3%2025: 3.4%3.4%2026: 2.6%2.6%212223242526
Receivable days—
2021: 89d89d212223242526
Payable days2d
2021: 19d19d2022: 10d10d2023: 6d6d2024: 4d4d2025: 2d2d2026: 2d2d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue57,12934,85215,52113,1759,414
Cost of revenue48,96245,14422,63718,36612,555
Gross profit8,167-10,292-7,115-5,191-3,140
SG&A3,3602,2961,9982,1771,830
Operating income4,806-12,588-9,114-7,368-4,971
Pretax income12,795-4,287-611-1,2453,254
Income tax1,415739476429656
Net income attributable to owners11,368-5,026-1,074-1,6672,610
Operating margin8.4%-36.1%-58.7%-55.9%-52.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
Property, plant and equipment 11%
0%
Investment securities 39%
Other assets 23%

Funding

0%
6%
Equity 94%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥26.6B¥17.2B¥22.2B¥25B¥18.4B
Total assets¥89.9B¥78.8B¥73.8B¥71.8B¥67.3B
Net assets¥80.2B¥72B¥69.1B¥67.7B¥63.2B
Share capital¥13.9B¥13.9B¥13.9B¥13.9B¥13.9B
Property, plant and equipment¥7.73B¥8.38B¥7.39B¥7.27B¥7.11B
Intangible assets excluding goodwill¥1M¥239M¥285M¥12M¥10M
Investment securities¥23.9B¥25.5B¥23.7B¥24.9B¥26.4B
Current assets¥57.9B¥44.2B¥41.8B¥38.5B¥32.2B
Current liabilities¥5.51B¥2.54B¥1.67B¥1.23B¥1.05B
Trade payables¥1.34B¥760M¥234M¥112M¥76M
Total liabilities¥9.7B¥6.79B¥4.73B¥4.14B¥4.13B
Non-controlling interests¥287M¥287M¥274M¥267M¥254M
Equity attributable to owners of parent¥75.5B¥67.5B¥66.6B¥65B¥60.3B
Retained earnings¥58.6B¥50.5B¥49.7B¥48B¥47B
Treasury stock-¥450M-¥452M-¥452M-¥453M-¥4.08B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/04/01-2026/03/31)

    ID S100YDBT2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/04/01-2025/03/31)

    ID S100W2LK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/04/01-2024/03/31)

    ID S100TO742024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/04/01-2023/03/31)

    ID S100R3C12023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年4月1日-令和4年3月31日)

    ID S100OCRF2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年4月1日-令和3年3月31日)

    ID S100LN1K2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.