Palemo HoldingsPALEMO HOLDINGS CO.,LTD.2778東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Palemo Holdings revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -6.4% from the prior year, operating profit -11.4%.

Five-year trend

Revenue¥14.1B
FY ending Feb 2022: ¥17.9B¥17.9BFY ending Feb 2023: ¥17.5B¥17.5BFY ending Feb 2024: ¥15.9B¥15.9BFY ending Feb 2025: ¥15B¥15BFY ending Feb 2026: ¥14.1B¥14.1BFY22FY23FY24FY25FY26
Operating income¥190.4M
FY ending Feb 2022: -¥709.6M-¥709.6MFY ending Feb 2023: ¥527M¥527MFY ending Feb 2024: ¥362.4M¥362.4MFY ending Feb 2025: ¥214.9M¥214.9MFY ending Feb 2026: ¥190.4M¥190.4MFY22FY23FY24FY25FY26
Operating margin1.4%
FY ending Feb 2022: -4.0%-4.0%FY ending Feb 2023: 3.0%3.0%FY ending Feb 2024: 2.3%2.3%FY ending Feb 2025: 1.4%1.4%FY ending Feb 2026: 1.4%1.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.2%
Asset turnover2.13×
ROA0.3%
ROA0.3%
Financial leverage4.22×
ROE1.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.2%
2023: 3.2%3.2%2024: 2.6%2.6%2026: 0.2%0.2%2223242526
Asset turnover2.13×
2023: 1.95×1.95×2024: 1.85×1.85×2026: 2.13×2.13×2223242526
ROA0.3%
2022: -15.1%-15.1%2023: 6.2%6.2%2024: 4.8%4.8%2025: -0.6%-0.6%2026: 0.3%0.3%2223242526
Financial leverage4.22×
2023: 11.14×11.14×2024: 6.01×6.01×2026: 4.22×4.22×2223242526
ROE1.4%
2023: 69.6%69.6%2024: 28.8%28.8%2026: 1.4%1.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-15.1%—×—
20233.2%1.95×6.2%11.14×69.6%
20242.6%1.85×4.8%6.01×28.8%
2025——×-0.6%—×—
20260.2%2.13×0.3%4.22×1.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.2%
2021: 7.2%7.2%2022: 5.9%5.9%2023: 5.3%5.3%2024: 4.8%4.8%2025: 3.9%3.9%2026: 4.2%4.2%212223242526
PPE ÷ total assets9.4%
2021: 13.2%13.2%2022: 11.5%11.5%2023: 10.6%10.6%2024: 9.2%9.2%2025: 8.3%8.3%2026: 9.4%9.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days29d
2021: 34d34d2022: 41d41d2023: 28d28d2024: 33d33d2025: 27d27d2026: 29d29d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue17,90717,51415,94115,04114,083
Cost of revenue8,5538,3727,6647,1456,656
Gross profit9,3549,1418,2787,8967,427
SG&A10,0648,6147,9157,6817,237
Operating income-710527362215190
Pretax income-1,331466450-3949
Income tax62-9638927
Net income attributable to owners-1,394562412-4821
Operating margin-4.0%3.0%2.3%1.4%1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 9%
4%
Other assets 66%

Funding

Trade payables 9%
Other liabilities 66%
Equity 25%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.21B¥3.04B¥2.95B¥2.04B¥1.28B
Total assets¥9.22B¥8.77B¥8.43B¥6.99B¥6.23B
Net assets¥418.5M¥1.25B¥1.64B¥1.58B¥1.58B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥1.06B¥927.5M¥773.1M¥580.5M¥586.6M
Intangible assets excluding goodwill¥83.4M¥62.4M¥34.4M¥143.8M¥235.3M
Investment securities¥5.1M¥4.8M¥4.8M¥4.8M—
Current assets¥5.71B¥5.61B¥5.63B¥4.44B¥3.68B
Current liabilities¥7.5B¥6.96B¥6.25B¥3.27B¥2.83B
Trade payables¥950.4M¥635.9M¥699M¥519.3M¥528M
Short-term borrowings¥2.25B¥2.35B¥1.88B——
Long-term borrowings¥700M——¥1.64B¥1.36B
Total liabilities¥8.8B¥7.52B¥6.78B¥5.41B¥4.66B
Equity attributable to owners of parent¥382.6M¥1.23B¥1.63B¥1.57B¥1.57B
Retained earnings-¥1.67B-¥1.11B-¥700.1M-¥747.7M-¥726.3M
Treasury stock-¥25.5M-¥5M-¥5.1M-¥5.1M-¥9.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/02/21-2026/02/20)

    ID S100Y39Y2026-05-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/02/21-2025/02/20)

    ID S100VRLV2025-05-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/02/21-2024/02/20)

    ID S100TG6Z2024-05-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/02/21-2023/02/20)

    ID S100QSE72023-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年2月21日-令和4年2月20日)

    ID S100O17W2022-05-13Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(令和2年2月21日-令和3年2月20日)

    ID S100LITS2021-06-15Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.