PalmaPalma Co., Ltd.3461東証スタンダード不動産業FY ending Sep 2025, non-consolidated, J-GAAP

Palma revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -17.7% from the prior year, operating profit +19.3%.

Five-year trend

Revenue¥2.31B
FY ending Sep 2021: ¥3.64B¥3.64BFY ending Sep 2022: ¥2.78B¥2.78BFY ending Sep 2023: ¥2.35B¥2.35BFY ending Sep 2024: ¥2.81B¥2.81BFY ending Sep 2025: ¥2.31B¥2.31BFY21FY22FY23FY24FY25
Operating income¥147.6M
FY ending Sep 2021: ¥134.3M¥134.3MFY ending Sep 2022: ¥7.1M¥7.1MFY ending Sep 2023: ¥168.1M¥168.1MFY ending Sep 2024: ¥123.7M¥123.7MFY ending Sep 2025: ¥147.6M¥147.6MFY21FY22FY23FY24FY25
Operating margin6.4%
FY ending Sep 2021: 3.7%3.7%FY ending Sep 2022: 0.3%0.3%FY ending Sep 2023: 7.1%7.1%FY ending Sep 2024: 4.4%4.4%FY ending Sep 2025: 6.4%6.4%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.3%
Asset turnover0.63×
ROA3.3%
ROA3.3%
Financial leverage1.54×
ROE5.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.3%
2021: 2.2%2.2%2022: 1.1%1.1%2023: 4.8%4.8%2024: 2.9%2.9%2025: 5.3%5.3%2122232425
Asset turnover0.63×
2021: 0.85×0.85×2022: 0.70×0.70×2023: 0.65×0.65×2024: 0.78×0.78×2025: 0.63×0.63×2122232425
ROA3.3%
2021: 1.9%1.9%2022: 0.7%0.7%2023: 3.1%3.1%2024: 2.2%2.2%2025: 3.3%3.3%2122232425
Financial leverage1.54×
2021: 1.97×1.97×2022: 1.82×1.82×2023: 1.62×1.62×2024: 1.55×1.55×2025: 1.54×1.54×2122232425
ROE5.1%
2021: 3.7%3.7%2022: 1.4%1.4%2023: 5.0%5.0%2024: 3.5%3.5%2025: 5.1%5.1%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20212.2%0.85×1.9%1.97×3.7%
20221.1%0.70×0.7%1.82×1.4%
20234.8%0.65×3.1%1.62×5.0%
20242.9%0.78×2.2%1.55×3.5%
20255.3%0.63×3.3%1.54×5.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.7%
2020: 1.1%1.1%2021: 1.3%1.3%2022: 1.8%1.8%2023: 1.8%1.8%2024: 1.3%1.3%2025: 1.7%1.7%202122232425
PPE ÷ total assets1.0%
2020: 1.0%1.0%2021: 1.1%1.1%2022: 1.4%1.4%2023: 1.2%1.2%2024: 1.1%1.1%2025: 1.0%1.0%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue3,6372,7782,3542,8112,312
Cost of revenue2,6652,0611,4841,9131,296
Gross profit9727178718981,016
SG&A838710702774869
Operating income1347168124148
Pretax income11929169129187
Income tax38-0584865
Net income attributable to owners812911281122
Operating margin3.7%0.3%7.1%4.4%6.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 58%
1%
1%
0%
Other assets 40%

Funding

Other liabilities 36%
Equity 64%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥2.68B¥2.98B¥2.66B¥2.44B¥2.2B
Total assets¥4.3B¥3.63B¥3.64B¥3.54B¥3.79B
Net assets¥2.18B¥2.19B¥2.29B¥2.34B¥2.42B
Share capital¥596.8M¥599.9M¥599.9M¥600.3M¥600.3M
Property, plant and equipment¥49M¥49.9M¥42.9M¥37.7M¥39.4M
Intangible assets excluding goodwill¥28M¥19.5M¥15.5M¥20M¥17.1M
Investment securities¥11.4M¥11.4M¥5.4M¥5.4M¥5.5M
Current assets¥4.06B¥3.41B¥3.45B¥3.32B¥3.55B
Current liabilities¥1.36B¥844.2M¥666.9M¥606.6M¥813.8M
Short-term borrowings¥270M¥150M¥27M—¥205M
Long-term borrowings¥747.2M¥589M¥676M¥524.9M¥452.1M
Total liabilities¥2.12B¥1.44B¥1.35B¥1.21B¥1.37B
Equity attributable to owners of parent¥2.18B¥2.19B¥2.29B¥2.34B¥2.42B
Retained earnings¥1.08B¥1.08B¥1.18B¥1.23B¥1.31B
Treasury stock-¥132K-¥173K-¥173K-¥173K-¥173K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/10/01-2025/09/30)

    ID S100XAEN2025-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/10/01-2024/09/30)

    ID S100UYNQ2024-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/10/01-2023/09/30)

    ID S100SHLE2023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年10月1日-令和4年9月30日)

    ID S100PU5D2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年10月1日-令和3年9月30日)

    ID S100N3OQ2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和1年10月1日-令和2年9月30日)

    ID S100KEY02020-12-22Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.