PapanetsPAPANETS CO.,Ltd.9388福岡証券取引所倉庫・運輸関連FY ending Feb 2026, non-consolidated, J-GAAP

What does Papanets do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥193.2M
Capex
¥227.7M
of revenue 3.9%
Free cash flow
-¥34.6M
Returned to shareholders
¥86.2M
of net income: 28%
Dividend per share
¥50
Payout ratio (reported)
30.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥306M
Operating cash flow¥193.2M
Cash conversion (operating CF ÷ operating income)
41.6%
Cash vs. profit gap
-¥112.8M(純利益の -36.9%)
Shareholder payments — dividends
of net income 28.2%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
145.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥193.2M
FY ending Feb 2022: ¥131.2M¥131.2MFY ending Feb 2023: ¥350.5M¥350.5MFY ending Feb 2024: ¥308.4M¥308.4MFY ending Feb 2025: ¥337.3M¥337.3MFY ending Feb 2026: ¥193.2M¥193.2MFY22FY23FY24FY25FY26
Free cash flow-¥34.6M
FY ending Feb 2022: ¥104.8M¥104.8MFY ending Feb 2023: ¥217.5M¥217.5MFY ending Feb 2024: ¥244M¥244MFY ending Feb 2025: ¥236.8M¥236.8MFY ending Feb 2026: -¥34.6M-¥34.6MFY22FY23FY24FY25FY26
Net income¥306M
FY ending Feb 2022: ¥157.1M¥157.1MFY ending Feb 2023: ¥202.4M¥202.4MFY ending Feb 2024: ¥235.2M¥235.2MFY ending Feb 2025: ¥256.1M¥256.1MFY ending Feb 2026: ¥306M¥306MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/03/01-2026/02/28)

    ID S100Y5VD2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/03/01-2025/02/28)

    ID S100VUUB2025-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2023/03/01-2024/02/29)

    ID S100TIUT2024-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2022/03/01-2023/02/28)

    ID S100RHUU2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年3月1日-令和4年2月28日)

    ID S100O5O02022-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年3月1日-令和3年2月28日)

    ID S100LECN2021-05-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.