ParacaParaca Inc.4809東証プライム不動産業FY ending Sep 2025, non-consolidated, J-GAAP

What does Paraca do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.02B
Capex
¥4.69B
of revenue 26.6%
Free cash flow
-¥1.68B
Returned to shareholders
¥659M
of net income: 32%
Dividend per share
¥67
Payout ratio (reported)
33.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.04B
Operating cash flow¥3.02B
Cash conversion (operating CF ÷ operating income)
92.4%
Cash vs. profit gap
¥974M(純利益の 47.7%)
Shareholder payments — dividends
of net income 32.2%
CapEx intensity (capex ÷ revenue)
26.6%
Investing CF relative to operating CF
143.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.02B
FY ending Sep 2021: ¥2.44B¥2.44BFY ending Sep 2022: ¥1.98B¥1.98BFY ending Sep 2023: ¥2.67B¥2.67BFY ending Sep 2024: ¥2.18B¥2.18BFY ending Sep 2025: ¥3.02B¥3.02BFY21FY22FY23FY24FY25
Free cash flow-¥1.68B
FY ending Sep 2021: ¥1.13B¥1.13BFY ending Sep 2022: -¥829M-¥829MFY ending Sep 2023: ¥122M¥122MFY ending Sep 2024: -¥2.18B-¥2.18BFY ending Sep 2025: -¥1.68B-¥1.68BFY21FY22FY23FY24FY25
Net income¥2.04B
FY ending Sep 2021: ¥977M¥977MFY ending Sep 2022: ¥1.4B¥1.4BFY ending Sep 2023: ¥1.82B¥1.82BFY ending Sep 2024: ¥1.82B¥1.82BFY ending Sep 2025: ¥2.04B¥2.04BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/10/01-2025/09/30)

    ID S100XB3E2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/10/01-2024/09/30)

    ID S100UZCL2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/10/01-2023/09/30)

    ID S100SHVX2023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年10月1日-令和4年9月30日)

    ID S100PTMW2022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年10月1日-令和3年9月30日)

    ID S100N2QK2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年10月1日-令和2年9月30日)

    ID S100KE1E2020-12-18Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.