ParkerPARKER CORPORATION9845東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Parker revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +4.7% from the prior year, operating profit +32.1%.

Five-year trend

Revenue¥73.3B
FY ending Mar 2022: ¥50B¥50BFY ending Mar 2023: ¥56.8B¥56.8BFY ending Mar 2024: ¥67.7B¥67.7BFY ending Mar 2025: ¥70B¥70BFY ending Mar 2026: ¥73.3B¥73.3BFY22FY23FY24FY25FY26
Operating income¥6.49B
FY ending Mar 2022: ¥2.68B¥2.68BFY ending Mar 2023: ¥3.65B¥3.65BFY ending Mar 2024: ¥4.55B¥4.55BFY ending Mar 2025: ¥4.91B¥4.91BFY ending Mar 2026: ¥6.49B¥6.49BFY22FY23FY24FY25FY26
Operating margin8.8%
FY ending Mar 2022: 5.4%5.4%FY ending Mar 2023: 6.4%6.4%FY ending Mar 2024: 6.7%6.7%FY ending Mar 2025: 7.0%7.0%FY ending Mar 2026: 8.8%8.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.4%
Asset turnover0.99×
ROA6.4%
ROA6.4%
Financial leverage1.85×
ROE11.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.4%
2022: 3.0%3.0%2023: 4.4%4.4%2024: 5.3%5.3%2025: 4.0%4.0%2026: 6.4%6.4%2223242526
Asset turnover0.99×
2022: 0.92×0.92×2023: 0.99×0.99×2024: 1.05×1.05×2025: 1.00×1.00×2026: 0.99×0.99×2223242526
ROA6.4%
2022: 2.8%2.8%2023: 4.3%4.3%2024: 5.6%5.6%2025: 4.0%4.0%2026: 6.4%6.4%2223242526
Financial leverage1.85×
2022: 1.78×1.78×2023: 1.82×1.82×2024: 1.90×1.90×2025: 1.91×1.91×2026: 1.85×1.85×2223242526
ROE11.8%
2022: 5.0%5.0%2023: 7.9%7.9%2024: 10.6%10.6%2025: 7.7%7.7%2026: 11.8%11.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.0%0.92×2.8%1.78×5.0%
20234.4%0.99×4.3%1.82×7.9%
20245.3%1.05×5.6%1.90×10.6%
20254.0%1.00×4.0%1.91×7.7%
20266.4%0.99×6.4%1.85×11.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.1%
2021: 29.6%29.6%2022: 27.8%27.8%2023: 24.1%24.1%2024: 22.0%22.0%2025: 21.3%21.3%2026: 22.1%22.1%212223242526
PPE ÷ total assets21.1%
2021: 24.5%24.5%2022: 25.6%25.6%2023: 22.7%22.7%2024: 21.5%21.5%2025: 21.1%21.1%2026: 21.1%21.1%212223242526
Goodwill ÷ parent equity—
2022: 1.4%1.4%2023: 1.0%1.0%2024: 0.6%0.6%2025: 0.3%0.3%212223242526
Goodwill balance—
2022: ¥414M¥414M2023: ¥311M¥311M2024: ¥207M¥207M2025: ¥103M¥103M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.05B
2021: ¥940M¥940M2022: ¥954M¥954M2023: ¥988M¥988M2024: ¥984M¥984M2025: ¥1.03B¥1.03B2026: ¥1.05B¥1.05B212223242526
R&D / revenue1.4%
2021: 2.1%2.1%2022: 1.9%1.9%2023: 1.7%1.7%2024: 1.5%1.5%2025: 1.5%1.5%2026: 1.4%1.4%212223242526
Receivable days—
2021: 92d92d212223242526
Payable days55d
2021: 80d80d2022: 71d71d2023: 72d72d2024: 76d76d2025: 60d60d2026: 55d55d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue49,97956,78667,73370,01473,307
Cost of revenue38,10943,38151,38052,03753,574
Gross profit11,87013,40516,35317,97619,733
SG&A9,1859,75011,79813,06613,245
Operating income2,6843,6554,5554,9106,487
Pretax income3,0493,7655,2174,0027,113
Income tax1,4391,0061,3329582,175
Net income attributable to owners1,5212,4783,6012,8124,694
Operating margin5.4%6.4%6.7%7.0%8.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 21%
1%
Investment securities 9%
Other assets 41%

Funding

Trade payables 10%
Other liabilities 19%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.4B¥15.2B¥15.4B¥18.7B¥21.4B
Total assets¥54.3B¥60.2B¥69.4B¥70.9B¥76.8B
Net assets¥35.5B¥39B¥44.3B¥48.5B¥54.1B
Share capital¥2.2B¥2.2B¥2.2B¥2.2B¥2.2B
Property, plant and equipment¥13.9B¥13.7B¥14.9B¥14.9B¥16.2B
Intangible assets excluding goodwill¥805M¥665M¥592M¥551M¥422M
Goodwill¥414M¥311M¥207M¥103M—
Investment securities¥4.08B¥4.41B¥5.42B¥5.4B¥7.03B
Current assets¥33.7B¥39.6B¥46.4B¥47.9B¥51.2B
Current liabilities¥13.9B¥15.3B¥18.3B¥17.7B¥16.6B
Trade payables¥7.37B¥8.57B¥10.8B¥8.51B¥8B
Short-term borrowings¥2.39B¥2.6B¥2.34B¥2.36B¥2.53B
Long-term borrowings¥1.06B¥2.03B¥1.85B¥421M¥1.39B
Total liabilities¥18.8B¥21.1B¥25.1B¥22.4B¥22.7B
Non-controlling interests¥2.15B¥2.4B¥2.77B¥2.97B¥3.25B
Equity attributable to owners of parent¥30.5B¥32.5B¥35.6B¥37.8B¥41.8B
Retained earnings¥26.3B¥28.4B¥31.5B¥33.7B¥37.7B
Treasury stock-¥546M-¥650M-¥649M-¥646M-¥644M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/04/01-2026/03/31)

    ID S100YJ1T2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/04/01-2025/03/31)

    ID S100W3VF2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/04/01-2024/03/31)

    ID S100TTTZ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/04/01-2023/03/31)

    ID S100R7I52023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年4月1日-令和4年3月31日)

    ID S100OILV2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年4月1日-令和3年3月31日)

    ID S100LQKI2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.