Pasona GroupPasona Group Inc.2168東証プライムサービス業FY ending May 2026, consolidated, J-GAAP

What does Pasona Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.9B
Capex
¥21.8B
of revenue 7.1%
Free cash flow
-¥18.9B
Returned to shareholders
¥5.42B
Dividend per share
¥75

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥3.39B
Operating cash flow¥2.9B
Cash vs. profit gap
¥6.29B
CapEx intensity (capex ÷ revenue)
7.1%
Investing CF relative to operating CF
941.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.9B
FY ending May 2022: ¥10.1B¥10.1BFY ending May 2023: ¥5.96B¥5.96BFY ending May 2024: ¥7.4B¥7.4BFY ending May 2025: ¥4.33B¥4.33BFY ending May 2026: ¥2.9B¥2.9BFY22FY23FY24FY25FY26
Free cash flow-¥18.9B
FY ending May 2022: -¥6.2B-¥6.2BFY ending May 2023: -¥7.66B-¥7.66BFY ending May 2024: -¥12.8B-¥12.8BFY ending May 2025: -¥14B-¥14BFY ending May 2026: -¥18.9B-¥18.9BFY22FY23FY24FY25FY26
Net income-¥3.39B
FY ending May 2022: ¥8.62B¥8.62BFY ending May 2023: ¥6.1B¥6.1BFY ending May 2024: ¥95.9B¥95.9BFY ending May 2025: -¥8.66B-¥8.66BFY ending May 2026: -¥3.39B-¥3.39BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/06/01-2026/05/31)

    ID S100YW7F2026-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/06/01-2025/05/31)

    ID S100WJZQ2025-08-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/06/01-2024/05/31)

    ID S100U9HI2024-08-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/06/01-2023/05/31)

    ID S100RQYK2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年6月1日-令和4年5月31日)

    ID S100P22Z2022-08-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年6月1日-令和3年5月31日)

    ID S100MB9N2021-08-23Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.