Paycloud HoldingsPaycloud Holdings Inc.4015東証グロース情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does Paycloud Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.41B
Capex
¥293.4M
of revenue 2.9%
Free cash flow
¥1.12B
Returned to shareholders
¥27K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥143.8M
Operating cash flow¥1.41B
Cash conversion (operating CF ÷ operating income)
192.6%
Cash vs. profit gap
¥1.26B(純利益の 879.9%)
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
19.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.41B
FY ending Aug 2021: ¥46.6M¥46.6MFY ending Aug 2022: -¥218.2M-¥218.2MFY ending Aug 2023: ¥561.9M¥561.9MFY ending Aug 2024: ¥1.16B¥1.16BFY ending Aug 2025: ¥1.41B¥1.41BFY21FY22FY23FY24FY25
Free cash flow¥1.12B
FY ending Aug 2021: -¥132.6M-¥132.6MFY ending Aug 2022: -¥407.6M-¥407.6MFY ending Aug 2023: ¥430.9M¥430.9MFY ending Aug 2024: ¥989.9M¥989.9MFY ending Aug 2025: ¥1.12B¥1.12BFY21FY22FY23FY24FY25
Net income¥143.8M
FY ending Aug 2021: ¥229.2M¥229.2MFY ending Aug 2022: -¥1.83B-¥1.83BFY ending Aug 2023: ¥114.1M¥114.1MFY ending Aug 2024: ¥74.1M¥74.1MFY ending Aug 2025: ¥143.8M¥143.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/09/01-2025/08/31)

    ID S100X5MX2025-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/09/01-2024/08/31)

    ID S100UMXJ2024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/09/01-2023/08/31)

    ID S100SD982023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年9月1日-令和4年8月31日)

    ID S100PP9X2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年9月1日-令和3年8月31日)

    ID S100MYQQ2021-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年9月1日-令和2年8月31日)

    ID S100KA5C2020-11-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.