PeersPeers Co.,Ltd.7066東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Peers do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥703.5M
Capex
¥38.9M
of revenue 0.6%
Free cash flow
¥664.6M
Returned to shareholders
¥551.6M
of net income: 128%
Dividend per share
¥16
Payout ratio (reported)
28.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥432.4M
Operating cash flow¥703.5M
Cash conversion (operating CF ÷ operating income)
125.8%
Cash vs. profit gap
¥271.1M(純利益の 62.7%)
Shareholder returns
of net income 127.6% · of FCF 83.0%
Shareholder payments — dividends
of net income 35.1% · of FCF 22.8%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
7.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥703.5M
FY ending Sep 2021: -¥158.2M-¥158.2MFY ending Sep 2022: ¥212.5M¥212.5MFY ending Sep 2023: ¥773.3M¥773.3MFY ending Sep 2024: ¥472.8M¥472.8MFY ending Sep 2025: ¥703.5M¥703.5MFY21FY22FY23FY24FY25
Free cash flow¥664.6M
FY ending Sep 2021: -¥396.4M-¥396.4MFY ending Sep 2022: -¥194.2M-¥194.2MFY ending Sep 2023: ¥619.8M¥619.8MFY ending Sep 2024: -¥230.8M-¥230.8MFY ending Sep 2025: ¥664.6M¥664.6MFY21FY22FY23FY24FY25
Net income¥432.4M
FY ending Sep 2021: ¥52.1M¥52.1MFY ending Sep 2022: -¥98.4M-¥98.4MFY ending Sep 2023: ¥319.2M¥319.2MFY ending Sep 2024: ¥585.2M¥585.2MFY ending Sep 2025: ¥432.4M¥432.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/10/01-2025/09/30)

    ID S100XD952025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/10/01-2024/09/30)

    ID S100V12Q2024-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/10/01-2023/09/30)

    ID S100SJBU2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年10月1日-令和4年9月30日)

    ID S100PWCK2022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年10月1日-令和3年9月30日)

    ID S100N5372021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和1年10月1日-令和2年9月30日)

    ID S100KGJX2020-12-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.