People, Dreams & Technologies GroupPeople, Dreams & Technologies Group Co., Ltd.9248東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does People, Dreams & Technologies Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.14B
Capex
¥866M
of revenue 1.9%
Free cash flow
-¥2.01B
Returned to shareholders
¥1.21B
of net income: 77%
Dividend per share
¥62
Payout ratio (reported)
122.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.56B
Operating cash flow-¥1.14B
Cash conversion (operating CF ÷ operating income)
-42.6%
Cash vs. profit gap
-¥2.71B(純利益の -173.0%)
Shareholder returns
of net income 77.3%
Shareholder payments — dividends
of net income 35.5%
CapEx intensity (capex ÷ revenue)
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.14B
FY ending Sep 2022: -¥1.23B-¥1.23BFY ending Sep 2023: ¥1.43B¥1.43BFY ending Sep 2024: ¥983M¥983MFY ending Sep 2025: -¥1.14B-¥1.14BFY22FY23FY24FY25
Free cash flow-¥2.01B
FY ending Sep 2022: -¥1.78B-¥1.78BFY ending Sep 2023: ¥468M¥468MFY ending Sep 2024: ¥589M¥589MFY ending Sep 2025: -¥2.01B-¥2.01BFY22FY23FY24FY25
Net income¥1.56B
FY ending Sep 2022: ¥2.33B¥2.33BFY ending Sep 2023: ¥1.2B¥1.2BFY ending Sep 2024: -¥190M-¥190MFY ending Sep 2025: ¥1.56B¥1.56BFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/10/01-2025/09/30)

    ID S100XBUH2025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/10/01-2024/09/30)

    ID S100V0LT2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/10/01-2023/09/30)

    ID S100SJ9U2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年10月1日-令和4年9月30日)

    ID S100PVOD2022-12-26Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.