PeoplePeople Co., Ltd.7865東証スタンダードその他製品FY ending Jan 2026, non-consolidated, J-GAAP

People revenue and profit

It lost about ¥11 for every ¥100 of sales at the operating level. Revenue changed -15.8% from the prior year.

Five-year trend

Revenue¥1.61B
FY ending Jan 2022: ¥5.48B¥5.48BFY ending Jan 2023: ¥7.44B¥7.44BFY ending Jan 2024: ¥5.35B¥5.35BFY ending Jan 2025: ¥1.92B¥1.92BFY ending Jan 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26
Operating income-¥173.8M
FY ending Jan 2022: ¥510.4M¥510.4MFY ending Jan 2023: ¥517.9M¥517.9MFY ending Jan 2024: ¥430.5M¥430.5MFY ending Jan 2025: -¥49.5M-¥49.5MFY ending Jan 2026: -¥173.8M-¥173.8MFY22FY23FY24FY25FY26
Operating margin-10.8%
FY ending Jan 2022: 9.3%9.3%FY ending Jan 2023: 7.0%7.0%FY ending Jan 2024: 8.0%8.0%FY ending Jan 2025: -2.6%-2.6%FY ending Jan 2026: -10.8%-10.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.3%6.3%2023: 4.8%4.8%2024: 5.8%5.8%2223242526
Asset turnover—
2022: 1.97×1.97×2023: 2.57×2.57×2024: 1.85×1.85×2223242526
ROA-3.0%
2022: 12.3%12.3%2023: 12.3%12.3%2024: 10.8%10.8%2025: -2.8%-2.8%2026: -3.0%-3.0%2223242526
Financial leverage—
2022: 1.25×1.25×2023: 1.30×1.30×2024: 1.27×1.27×2223242526
ROE—
2022: 15.4%15.4%2023: 15.9%15.9%2024: 13.8%13.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.3%1.97×12.3%1.25×15.4%
20234.8%2.57×12.3%1.30×15.9%
20245.8%1.85×10.8%1.27×13.8%
2025——×-2.8%—×—
2026——×-3.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2021: 1.1%1.1%2022: 1.9%1.9%2023: 0.8%0.8%2024: 0.4%0.4%2025: 2.8%2.8%2026: 0.0%0.0%212223242526
PPE ÷ total assets0.0%
2021: 1.8%1.8%2022: 3.8%3.8%2023: 2.1%2.1%2024: 0.8%0.8%2025: 2.3%2.3%2026: 0.0%0.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥262M
2021: ¥183.6M¥183.6M2022: ¥227.4M¥227.4M2023: ¥436.9M¥436.9M2024: ¥321.6M¥321.6M2025: ¥419.8M¥419.8M2026: ¥262M¥262M212223242526
R&D / revenue16.2%
2021: 4.1%4.1%2022: 4.1%4.1%2023: 5.9%5.9%2024: 6.0%6.0%2025: 21.9%21.9%2026: 16.2%16.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue5,4817,4445,3531,9161,613
Cost of revenue3,6385,6323,7151,008897
Gross profit1,8431,8121,637908716
SG&A1,3331,2941,207957889
Operating income510518431-50-174
Pretax income496513452-21-54
Income tax152157139517
Net income attributable to owners343356313-72-61
Operating margin9.3%7.0%8.0%-2.6%-10.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 64%
2%
Other assets 34%

Funding

7%
Equity 93%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥1.3B¥1.31B¥1.82B¥1.44B¥1.15B
Total assets¥2.79B¥3.01B¥2.77B¥2.3B¥1.81B
Net assets¥2.31B¥2.33B¥2.39B¥2.13B¥1.68B
Share capital¥238.8M¥238.8M¥238.8M¥238.8M¥238.8M
Property, plant and equipment¥105.1M¥62.3M¥23.4M¥53M¥0
Intangible assets excluding goodwill¥32.8M¥25.7M¥17.6M¥36M¥0
Investment securities¥28K¥28K¥28K¥28K¥33.1M
Current assets¥2.42B¥2.69B¥2.49B¥1.97B¥1.7B
Current liabilities¥473.8M¥685M¥372.6M¥132.8M¥120.7M
Total liabilities¥473.8M¥685M¥372.6M¥171.5M¥130M
Equity attributable to owners of parent¥2.23B¥2.25B¥2.3B¥2.02B¥1.66B
Retained earnings¥1.86B¥1.88B¥1.94B¥1.66B¥1.59B
Treasury stock-¥34.3M-¥34.4M-¥34.4M-¥34.4M-¥338M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/01/21-2026/01/20)

    ID S100XYGD2026-04-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/01/21-2025/01/20)

    ID S100VM8S2025-04-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/01/21-2024/01/20)

    ID S100T9S02024-04-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/01/21-2023/01/20)

    ID S100QLA52023-04-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(令和3年1月21日-令和4年1月20日)

    ID S100NWOV2022-04-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年1月21日-令和3年1月20日)

    ID S100L6502021-04-14Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.