Pharma Foods InternationalPharma Foods International Co., Ltd.2929東証プライム食料品FY ending Jul 2025, consolidated, J-GAAP

What does Pharma Foods International do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.09B
Capex
¥906M
of revenue 1.4%
Free cash flow
-¥2B
Returned to shareholders
¥959M
of net income: 261%
Dividend per share
¥25
Payout ratio (reported)
26.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥368M
Operating cash flow-¥1.09B
Cash conversion (operating CF ÷ operating income)
-46.1%
Cash vs. profit gap
-¥1.46B(純利益の -396.7%)
Shareholder returns
of net income 260.6%
Shareholder payments — dividends
of net income 213.0%
CapEx intensity (capex ÷ revenue)
1.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.09B
FY ending Jul 2021: ¥5.94B¥5.94BFY ending Jul 2022: -¥6.07B-¥6.07BFY ending Jul 2023: ¥6.13B¥6.13BFY ending Jul 2024: ¥5.49B¥5.49BFY ending Jul 2025: -¥1.09B-¥1.09BFY21FY22FY23FY24FY25
Free cash flow-¥2B
FY ending Jul 2021: ¥5.76B¥5.76BFY ending Jul 2022: -¥6.54B-¥6.54BFY ending Jul 2023: ¥5.72B¥5.72BFY ending Jul 2024: ¥4.61B¥4.61BFY ending Jul 2025: -¥2B-¥2BFY21FY22FY23FY24FY25
Net income¥368M
FY ending Jul 2021: ¥3.84B¥3.84BFY ending Jul 2022: -¥374M-¥374MFY ending Jul 2023: ¥3.08B¥3.08BFY ending Jul 2024: ¥3.21B¥3.21BFY ending Jul 2025: ¥368M¥368MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/08/01-2025/07/31)

    ID S100WW382025-10-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/08/01-2024/07/31)

    ID S100UKTG2024-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/08/01-2023/07/31)

    ID S100S2IX2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年8月1日-令和4年7月31日)

    ID S100PDNZ2022-10-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年8月1日-令和3年7月31日)

    ID S100MMP32021-10-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和1年8月1日-令和2年7月31日)

    ID S100JY6D2020-10-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.