Vizora日本語

Phil CompanyPhil Company,Inc.3267東証スタンダード建設業FY ending Nov 2025, consolidated, J-GAAP

Phil Company FY ending Nov 2023 results

Phil Company brought in ¥5.96B in revenue.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +36.2% from the prior year, operating profit +26.5%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +36.2% · profit +26.5%, calculated from disclosed figures.

Operating leverage: 0.73× (profit growth ÷ revenue growth)

What changed from last year

FY ending Nov 2022 → FY ending Nov 2023

Revenue
+36.2%¥4.38B → ¥5.96B
Gross profit
+39.7%¥1.03B → ¥1.44B
Operating income
+26.5%¥169.8M → ¥214.8M
Net income attributable to owners
-73.2%¥142.1M → ¥38M
Operating cash flow
Loss-¥1.66B → -¥541.4M
Free cash flow
Loss-¥1.67B → -¥673.3M

Where the money goes

FY ending Nov 2022 → FY ending Nov 2023

Where ¥100 of sales goes

For every ¥100 Phil Company sells, how much goes where, and how much is kept.

FY ending Nov 2023
Cost of sales
¥76
SG&A
¥20
Operating profit
¥4
Net profit kept
¥1

Annual margin trends

Gross margin24.1%
FY ending Nov 2019: 26.9%26.9%FY ending Nov 2020: 21.9%21.9%FY ending Nov 2021: 31.4%31.4%FY ending Nov 2022: 23.5%23.5%FY ending Nov 2023: 24.1%24.1%FY19FY20FY21FY22FY23
Operating margin3.6%
FY ending Nov 2019: 15.6%15.6%FY ending Nov 2020: 3.3%3.3%FY ending Nov 2021: 13.3%13.3%FY ending Nov 2022: 3.9%3.9%FY ending Nov 2023: 3.6%3.6%FY19FY20FY21FY22FY23
Net margin0.6%
FY ending Nov 2019: 8.6%8.6%FY ending Nov 2020: 0.5%0.5%FY ending Nov 2021: 7.5%7.5%FY ending Nov 2022: 3.2%3.2%FY ending Nov 2023: 0.6%0.6%FY19FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2024/12/01－2025/11/30)

    ID S100XMZE2026-02-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2023/12/01－2024/11/30)

    ID S100V9R12025-02-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2022/12/01－2023/11/30)

    ID S100SXN62024-02-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2021/12/01－2022/11/30)

    ID S100Q9YN2023-02-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和2年12月1日－令和3年11月30日)

    ID S100NJY72022-02-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和1年12月1日－令和2年11月30日)

    ID S100KU9I2021-02-18Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image