PialaPIALA INC.7044東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Piala do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥303.8M
Capex
¥37M
of revenue 0.2%
Free cash flow
¥266.8M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥199.3M
Operating cash flow¥303.8M
Cash conversion (operating CF ÷ operating income)
749.6%
Cash vs. profit gap
¥104.6M(純利益の 52.5%)
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
11.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥303.8M
FY ending Dec 2021: -¥430.2M-¥430.2MFY ending Dec 2022: ¥157.3M¥157.3MFY ending Dec 2023: ¥1.9M¥1.9MFY ending Dec 2024: -¥160.7M-¥160.7MFY ending Dec 2025: ¥303.8M¥303.8MFY21FY22FY23FY24FY25
Free cash flow¥266.8M
FY ending Dec 2021: -¥705.3M-¥705.3MFY ending Dec 2022: ¥6.9M¥6.9MFY ending Dec 2023: -¥114.7M-¥114.7MFY ending Dec 2024: -¥241.5M-¥241.5MFY ending Dec 2025: ¥266.8M¥266.8MFY21FY22FY23FY24FY25
Net income¥199.3M
FY ending Dec 2021: -¥259.8M-¥259.8MFY ending Dec 2022: -¥232.6M-¥232.6MFY ending Dec 2023: -¥982.8M-¥982.8MFY ending Dec 2024: -¥114.2M-¥114.2MFY ending Dec 2025: ¥199.3M¥199.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/01/01-2025/12/31)

    ID S100XTO42026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/01/01-2024/12/31)

    ID S100VGGD2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/01/01-2023/12/31)

    ID S100T59Y2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/01/01-2022/12/31)

    ID S100QHUP2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年1月1日-令和3年12月31日)

    ID S100NSJ32022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年1月1日-令和2年12月31日)

    ID S100L2BM2021-03-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.