PillarPILLAR Corporation6490東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Pillar do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.1B
Capex
¥6.96B
of revenue 11.7%
Free cash flow
¥8.17B
Returned to shareholders
¥4.84B
of net income: 54%
Dividend per share
¥130
Payout ratio (reported)
37.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.94B
Operating cash flow¥15.1B
Cash conversion (operating CF ÷ operating income)
124.9%
Cash vs. profit gap
¥6.18B(純利益の 69.2%)
Shareholder returns
of net income 54.2% · of FCF 59.3%
Shareholder payments — dividends
of net income 31.4% · of FCF 34.3%
CapEx intensity (capex ÷ revenue)
11.7%
Investing CF relative to operating CF
38.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.1B
FY ending Mar 2022: ¥11.9B¥11.9BFY ending Mar 2023: ¥6.06B¥6.06BFY ending Mar 2024: ¥5.64B¥5.64BFY ending Mar 2025: ¥14.2B¥14.2BFY ending Mar 2026: ¥15.1B¥15.1BFY22FY23FY24FY25FY26
Free cash flow¥8.17B
FY ending Mar 2022: ¥10.6B¥10.6BFY ending Mar 2023: ¥3.58B¥3.58BFY ending Mar 2024: -¥5.83B-¥5.83BFY ending Mar 2025: ¥7.15B¥7.15BFY ending Mar 2026: ¥8.17B¥8.17BFY22FY23FY24FY25FY26
Net income¥8.94B
FY ending Mar 2022: ¥8.29B¥8.29BFY ending Mar 2023: ¥10.4B¥10.4BFY ending Mar 2024: ¥10.8B¥10.8BFY ending Mar 2025: ¥8.3B¥8.3BFY ending Mar 2026: ¥8.94B¥8.94BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YD792026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100VZQK2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TQYT2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R0HJ2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OC042022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LNOH2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.