PiolaxPIOLAX,INC.5988東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

Piolax revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -2.1% from the prior year, operating profit -38.3%.

Five-year trend

Revenue¥62B
FY ending Mar 2022: ¥55.1B¥55.1BFY ending Mar 2023: ¥58.4B¥58.4BFY ending Mar 2024: ¥64.6B¥64.6BFY ending Mar 2025: ¥63.4B¥63.4BFY ending Mar 2026: ¥62B¥62BFY22FY23FY24FY25FY26
Operating income¥1.47B
FY ending Mar 2022: ¥5.22B¥5.22BFY ending Mar 2023: ¥3.95B¥3.95BFY ending Mar 2024: ¥4.76B¥4.76BFY ending Mar 2025: ¥2.38B¥2.38BFY ending Mar 2026: ¥1.47B¥1.47BFY22FY23FY24FY25FY26
Operating margin2.4%
FY ending Mar 2022: 9.5%9.5%FY ending Mar 2023: 6.8%6.8%FY ending Mar 2024: 7.4%7.4%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 2.4%2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 7.7%7.7%2023: 5.8%5.8%2024: 6.2%6.2%2025: 2.8%2.8%2223242526
Asset turnover—
2022: 0.50×0.50×2023: 0.52×0.52×2024: 0.55×0.55×2025: 0.56×0.56×2223242526
ROA-0.0%
2022: 3.9%3.9%2023: 3.0%3.0%2024: 3.4%3.4%2025: 1.6%1.6%2026: -0.0%-0.0%2223242526
Financial leverage—
2022: 1.17×1.17×2023: 1.19×1.19×2024: 1.25×1.25×2025: 1.32×1.32×2223242526
ROE—
2022: 4.5%4.5%2023: 3.6%3.6%2024: 4.2%4.2%2025: 2.1%2.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.7%0.50×3.9%1.17×4.5%
20235.8%0.52×3.0%1.19×3.6%
20246.2%0.55×3.4%1.25×4.2%
20252.8%0.56×1.6%1.32×2.1%
2026——×-0.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue57.8%
2021: 46.5%46.5%2022: 43.0%43.0%2023: 43.7%43.7%2024: 46.7%46.7%2025: 53.0%53.0%2026: 57.8%57.8%212223242526
PPE ÷ total assets35.3%
2021: 22.0%22.0%2022: 21.6%21.6%2023: 22.1%22.1%2024: 24.8%24.8%2025: 31.8%31.8%2026: 35.3%35.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥744M
2021: ¥614M¥614M2022: ¥661M¥661M2023: ¥804M¥804M2024: ¥810M¥810M2025: ¥687M¥687M2026: ¥744M¥744M212223242526
R&D / revenue1.2%
2021: 1.2%1.2%2022: 1.2%1.2%2023: 1.4%1.4%2024: 1.3%1.3%2025: 1.1%1.1%2026: 1.2%1.2%212223242526
Receivable days—
2021: 93d93d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue55,14458,42264,55163,35162,045
Cost of revenue40,06643,73048,28849,07948,316
Gross profit15,07714,69116,26314,27113,728
SG&A9,86010,74211,50611,88812,258
Operating income5,2163,9494,7562,3821,470
Pretax income5,5944,7565,5823,402763
Income tax1,3021,2851,4951,549769
Net income attributable to owners4,2243,3754,0131,792-21
Operating margin9.5%6.8%7.4%3.8%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 35%
1%
5%
Other assets 36%

Funding

Other liabilities 35%
Equity 65%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥29.9B¥29.1B¥24.8B¥30.2B¥22.8B
Total assets¥109.7B¥115.5B¥121.4B¥105.5B¥101.4B
Net assets¥98.3B¥104.3B¥107.9B¥91.8B¥66.1B
Share capital¥2.96B¥2.96B¥2.96B¥2.96B¥2.96B
Property, plant and equipment¥23.7B¥25.5B¥30.2B¥33.6B¥35.8B
Intangible assets excluding goodwill¥1.71B¥1.61B¥1.56B¥1.56B¥1.46B
Investment securities¥18.7B¥20.1B¥21.3B¥4.55B¥4.67B
Current assets¥64.1B¥66.9B¥67.1B¥64.4B¥58.1B
Current liabilities¥8.82B¥8.28B¥9.44B¥12.2B¥33.5B
Short-term borrowings————¥24.2B
Total liabilities¥11.3B¥11.2B¥13.5B¥13.7B¥35.3B
Non-controlling interests¥1.44B¥1.58B¥1.65B¥1.33B¥1.29B
Equity attributable to owners of parent¥94.1B¥95.2B¥94.9B¥77.6B¥50.8B
Retained earnings¥93.2B¥94.4B¥94.1B¥77.4B¥74.6B
Treasury stock-¥4.68B-¥4.67B-¥4.73B-¥5.4B-¥29.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2025/04/01-2026/03/31)

    ID S100YDNF2026-06-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第109期(2024/04/01-2025/03/31)

    ID S100WRN52025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2023/04/01-2024/03/31)

    ID S100TT6J2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2022/04/01-2023/03/31)

    ID S100R6IU2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和3年4月1日-令和4年3月31日)

    ID S100OGJ02022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和2年4月1日-令和3年3月31日)

    ID S100LN3L2021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.