PlaidPLAID, Inc.4165東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Plaid do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.38B
Capex
¥105.1M
of revenue 0.8%
Free cash flow
¥1.27B
Returned to shareholders
¥232K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.1B
Operating cash flow¥1.38B
Cash conversion (operating CF ÷ operating income)
96.1%
Cash vs. profit gap
¥277.4M(純利益の 25.2%)
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
27.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.38B
FY ending Sep 2021: ¥410.9M¥410.9MFY ending Sep 2022: -¥809.2M-¥809.2MFY ending Sep 2023: -¥325.1M-¥325.1MFY ending Sep 2024: ¥900.5M¥900.5MFY ending Sep 2025: ¥1.38B¥1.38BFY21FY22FY23FY24FY25
Free cash flow¥1.27B
FY ending Sep 2021: ¥391.1M¥391.1MFY ending Sep 2022: -¥883.6M-¥883.6MFY ending Sep 2023: -¥371.8M-¥371.8MFY ending Sep 2024: ¥842.9M¥842.9MFY ending Sep 2025: ¥1.27B¥1.27BFY21FY22FY23FY24FY25
Net income¥1.1B
FY ending Sep 2021: -¥106.7M-¥106.7MFY ending Sep 2022: -¥930.8M-¥930.8MFY ending Sep 2023: -¥2.11B-¥2.11BFY ending Sep 2024: ¥320.7M¥320.7MFY ending Sep 2025: ¥1.1B¥1.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2024/10/01-2025/09/30)

    ID S100XBSL2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/10/01-2024/09/30)

    ID S100UZ8M2024-12-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(2022/10/01-2023/09/30)

    ID S100SNDD2024-01-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年10月1日-令和4年9月30日)

    ID S100PUIT2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年10月1日-令和3年9月30日)

    ID S100N4IA2021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和1年10月1日-令和2年9月30日)

    ID S100KGCX2020-12-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.