PlantPLANT Co.,Ltd7646東証スタンダード小売業FY ending Sep 2025, non-consolidated, J-GAAP

What does Plant do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.27B
Capex
¥3.2B
of revenue 3.3%
Free cash flow
-¥931M
Returned to shareholders
¥414M
of net income: 31%
Dividend per share
¥75
Payout ratio (reported)
38.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.34B
Operating cash flow¥2.27B
Cash conversion (operating CF ÷ operating income)
113.3%
Cash vs. profit gap
¥927M(純利益の 68.9%)
Shareholder returns
of net income 30.8%
Shareholder payments — dividends
of net income 30.8%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
139.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.27B
FY ending Sep 2021: ¥472M¥472MFY ending Sep 2022: ¥2.32B¥2.32BFY ending Sep 2023: ¥2.93B¥2.93BFY ending Sep 2024: ¥2.5B¥2.5BFY ending Sep 2025: ¥2.27B¥2.27BFY21FY22FY23FY24FY25
Free cash flow-¥931M
FY ending Sep 2021: ¥55M¥55MFY ending Sep 2022: ¥476M¥476MFY ending Sep 2023: ¥1.71B¥1.71BFY ending Sep 2024: ¥1.59B¥1.59BFY ending Sep 2025: -¥931M-¥931MFY21FY22FY23FY24FY25
Net income¥1.34B
FY ending Sep 2021: ¥1.16B¥1.16BFY ending Sep 2022: ¥324M¥324MFY ending Sep 2023: ¥183M¥183MFY ending Sep 2024: ¥365M¥365MFY ending Sep 2025: ¥1.34B¥1.34BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/09/21-2025/09/20)

    ID S100XAET2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/09/21-2024/09/20)

    ID S100UYQ52024-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/09/21-2023/09/20)

    ID S100SHF02023-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年9月21日-令和4年9月20日)

    ID S100PT382022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年9月21日-令和3年9月20日)

    ID S100N2CM2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和1年9月21日-令和2年9月20日)

    ID S100KE6X2020-12-18Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.