PlatzPlatz Co.,Ltd.7813東証スタンダードその他製品FY ending Jun 2025, consolidated, J-GAAP

Platz revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +31.9% from the prior year, operating profit +389.4%.

Five-year trend

Revenue¥8.42B
FY ending Jun 2021: ¥7.04B¥7.04BFY ending Jun 2022: ¥6.38B¥6.38BFY ending Jun 2023: ¥6.31B¥6.31BFY ending Jun 2024: ¥6.39B¥6.39BFY ending Jun 2025: ¥8.42B¥8.42BFY21FY22FY23FY24FY25
Operating income¥183.5M
FY ending Jun 2021: ¥724.9M¥724.9MFY ending Jun 2022: ¥100.8M¥100.8MFY ending Jun 2023: -¥108.7M-¥108.7MFY ending Jun 2024: ¥37.5M¥37.5MFY ending Jun 2025: ¥183.5M¥183.5MFY21FY22FY23FY24FY25
Operating margin2.2%
FY ending Jun 2021: 10.3%10.3%FY ending Jun 2022: 1.6%1.6%FY ending Jun 2023: -1.7%-1.7%FY ending Jun 2024: 0.6%0.6%FY ending Jun 2025: 2.2%2.2%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.3%
Asset turnover1.35×
ROA3.1%
ROA3.1%
Financial leverage2.01×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.3%
2021: 4.3%4.3%2022: 4.1%4.1%2023: 3.5%3.5%2024: 1.0%1.0%2025: 2.3%2.3%2122232425
Asset turnover1.35×
2021: 1.13×1.13×2022: 1.01×1.01×2023: 1.01×1.01×2024: 1.04×1.04×2025: 1.35×1.35×2122232425
ROA3.1%
2021: 4.9%4.9%2022: 4.2%4.2%2023: 3.6%3.6%2024: 1.1%1.1%2025: 3.1%3.1%2122232425
Financial leverage2.01×
2021: 2.24×2.24×2022: 2.23×2.23×2023: 2.08×2.08×2024: 1.98×1.98×2025: 2.01×2.01×2122232425
ROE6.2%
2021: 11.0%11.0%2022: 9.3%9.3%2023: 7.4%7.4%2024: 2.1%2.1%2025: 6.2%6.2%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20214.3%1.13×4.9%2.24×11.0%
20224.1%1.01×4.2%2.23×9.3%
20233.5%1.01×3.6%2.08×7.4%
20241.0%1.04×1.1%1.98×2.1%
20252.3%1.35×3.1%2.01×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.7%
2020: 5.4%5.4%2021: 5.1%5.1%2022: 6.8%6.8%2023: 6.6%6.6%2024: 7.0%7.0%2025: 6.7%6.7%202122232425
PPE ÷ total assets9.0%
2020: 6.5%6.5%2021: 5.8%5.8%2022: 6.7%6.7%2023: 6.9%6.9%2024: 7.1%7.1%2025: 9.0%9.0%202122232425
Goodwill ÷ parent equity3.5%
2024: 4.4%4.4%2025: 3.5%3.5%202122232425
Goodwill balance¥108.7M
2024: ¥135.8M¥135.8M2025: ¥108.7M¥108.7M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥27M
2020: ¥21M¥21M2021: ¥39M¥39M2022: ¥43M¥43M2023: ¥13M¥13M2024: ¥26M¥26M2025: ¥27M¥27M202122232425
R&D / revenue0.3%
2020: 0.3%0.3%2021: 0.6%0.6%2022: 0.7%0.7%2023: 0.2%0.2%2024: 0.4%0.4%2025: 0.3%0.3%202122232425
Receivable days—
2020: 52d52d2021: 54d54d2022: 54d54d2023: 62d62d2024: 67d67d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Revenue7,0406,3796,3136,3878,423
Cost of revenue4,1824,2124,5154,4915,902
Gross profit2,8592,1671,7981,8962,521
SG&A2,1342,0661,9071,8592,337
Operating income725101-10937183
Pretax income368375317187243
Income tax621119512250
Net income attributable to owners30626422266193
Operating margin10.3%1.6%-1.7%0.6%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
Property, plant and equipment 9%
6%
Investment securities 19%
Other assets 39%

Funding

Other liabilities 50%
Equity 50%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Cash and equivalents¥1.54B¥1.46B¥2B¥2.06B¥1.73B
Total assets¥6.21B¥6.47B¥6.03B¥6.27B¥6.25B
Net assets¥2.74B¥2.97B¥3.14B¥3.19B¥3.1B
Share capital¥582.1M¥582.1M¥582.1M¥582.1M¥582.1M
Trade receivables¥1.04B¥949.2M¥1.07B¥1.17B—
Property, plant and equipment¥361.7M¥431.3M¥415.5M¥447.7M¥561.8M
Intangible assets excluding goodwill¥20M¥13.5M¥9.7M¥325.1M¥273.2M
Goodwill———¥135.8M¥108.7M
Investment securities¥846.9M¥1B¥935.9M¥1.06B¥1.17B
Current assets¥3.98B¥4B¥4.08B¥4.34B¥4.12B
Current liabilities¥1.73B¥1.84B¥1.5B¥1.71B¥1.78B
Short-term borrowings¥950M¥1.25B¥800M¥800M¥800M
Long-term borrowings¥867.9M¥686.1M¥896.9M¥776.4M¥771.8M
Total liabilities¥3.47B¥3.49B¥2.88B¥3.08B¥3.15B
Equity attributable to owners of parent¥2.77B¥2.93B¥3.09B¥3.11B¥3.13B
Retained earnings¥2.18B¥2.33B¥2.48B¥2.49B¥2.62B
Treasury stock-¥299.7M-¥288.1M-¥276.2M-¥264.6M-¥377.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/07/01-2025/06/30)

    ID S100WLVW2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/07/01-2024/06/30)

    ID S100UG872024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/07/01-2023/06/30)

    ID S100RK6R2023-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年7月1日-令和4年6月30日)

    ID S100P8452022-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年7月1日-令和3年6月30日)

    ID S100MC1C2021-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和1年7月1日-令和2年6月30日)

    ID S100JNKI2020-09-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.