Plus Alpha ConsultingPlus Alpha Consulting Co., Ltd.4071東証プライムサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Plus Alpha Consulting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.15B
Capex
¥61.6M
of revenue 0.4%
Free cash flow
¥5.09B
Returned to shareholders
¥3.74B
of net income: 115%
Dividend per share
¥29
Payout ratio (reported)
33.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.26B
Operating cash flow¥5.15B
Cash conversion (operating CF ÷ operating income)
80.8%
Cash vs. profit gap
¥1.9B(純利益の 58.2%)
Shareholder returns
of net income 114.7% · of FCF 73.4%
Shareholder payments — dividends
of net income 20.8% · of FCF 13.3%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
3.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.15B
FY ending Sep 2021: ¥1.55B¥1.55BFY ending Sep 2022: ¥1.81B¥1.81BFY ending Sep 2023: ¥3.31B¥3.31BFY ending Sep 2024: ¥3.32B¥3.32BFY ending Sep 2025: ¥5.15B¥5.15BFY21FY22FY23FY24FY25
Free cash flow¥5.09B
FY ending Sep 2021: ¥1.5B¥1.5BFY ending Sep 2022: ¥1.63B¥1.63BFY ending Sep 2023: ¥3.28B¥3.28BFY ending Sep 2024: ¥3.17B¥3.17BFY ending Sep 2025: ¥5.09B¥5.09BFY21FY22FY23FY24FY25
Net income¥3.26B
FY ending Sep 2021: ¥1.43B¥1.43BFY ending Sep 2022: ¥1.8B¥1.8BFY ending Sep 2023: ¥2.62B¥2.62BFY ending Sep 2024: ¥3.09B¥3.09BFY ending Sep 2025: ¥3.26B¥3.26BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/10/01-2025/09/30)

    ID S100XD0A2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/10/01-2024/09/30)

    ID S100V0OA2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/10/01-2023/09/30)

    ID S100SIM12023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年10月1日-令和4年9月30日)

    ID S100PT8Y2022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年10月1日-令和3年9月30日)

    ID S100N2RN2021-12-17Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.