PortersPORTERS CORPORATION5126東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Porters do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥146M
Capex
¥208M
of revenue 9.7%
Free cash flow
-¥62M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥129M
Operating cash flow¥146M
Cash conversion (operating CF ÷ operating income)
40.8%
Cash vs. profit gap
¥17M(純利益の 13.2%)
CapEx intensity (capex ÷ revenue)
9.7%
Investing CF relative to operating CF
158.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥146M
FY ending Dec 2021: ¥193.1M¥193.1MFY ending Dec 2022: ¥285.7M¥285.7MFY ending Dec 2023: ¥298M¥298MFY ending Dec 2024: -¥88M-¥88MFY ending Dec 2025: ¥146M¥146MFY21FY22FY23FY24FY25
Free cash flow-¥62M
FY ending Dec 2022: ¥261.9M¥261.9MFY ending Dec 2024: -¥287M-¥287MFY ending Dec 2025: -¥62M-¥62MFY21FY22FY23FY24FY25
Net income¥129M
FY ending Dec 2021: ¥152.7M¥152.7MFY ending Dec 2022: ¥222.6M¥222.6MFY ending Dec 2023: ¥267M¥267MFY ending Dec 2024: ¥268M¥268MFY ending Dec 2025: ¥129M¥129MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/01/01-2025/12/31)

    ID S100XSOH2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/01/01-2024/12/31)

    ID S100VGIR2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/01/01-2023/12/31)

    ID S100T4IM2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/01/01-2022/12/31)

    ID S100QFZ02023-03-24Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.