PR TimesPR TIMES, Inc.3922東証プライム情報・通信業FY ending Feb 2026, consolidated, J-GAAP

PR Times revenue and profit

Out of every ¥100 of sales, about ¥38 is left as operating profit. Revenue changed +19.3% from the prior year, operating profit +93.0%.

Five-year trend

Revenue¥9.55B
FY ending Feb 2022: ¥4.85B¥4.85BFY ending Feb 2023: ¥5.71B¥5.71BFY ending Feb 2024: ¥6.84B¥6.84BFY ending Feb 2025: ¥8B¥8BFY ending Feb 2026: ¥9.55B¥9.55BFY22FY23FY24FY25FY26
Operating income¥3.62B
FY ending Feb 2022: ¥1.83B¥1.83BFY ending Feb 2023: ¥1.19B¥1.19BFY ending Feb 2024: ¥1.75B¥1.75BFY ending Feb 2025: ¥1.88B¥1.88BFY ending Feb 2026: ¥3.62B¥3.62BFY22FY23FY24FY25FY26
Operating margin38.0%
FY ending Feb 2022: 37.8%37.8%FY ending Feb 2023: 20.9%20.9%FY ending Feb 2024: 25.5%25.5%FY ending Feb 2025: 23.5%23.5%FY ending Feb 2026: 38.0%38.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin25.1%
Asset turnover0.96×
ROA24.2%
ROA24.2%
Financial leverage1.24×
ROE30.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin25.1%
2022: 26.4%26.4%2023: 13.6%13.6%2024: 17.0%17.0%2025: 14.0%14.0%2026: 25.1%25.1%2223242526
Asset turnover0.96×
2022: 1.00×1.00×2023: 1.13×1.13×2024: 1.11×1.11×2025: 1.05×1.05×2026: 0.96×0.96×2223242526
ROA24.2%
2022: 26.5%26.5%2023: 15.4%15.4%2024: 18.8%18.8%2025: 14.6%14.6%2026: 24.2%24.2%2223242526
Financial leverage1.24×
2022: 1.29×1.29×2023: 1.23×1.23×2024: 1.22×1.22×2025: 1.23×1.23×2026: 1.24×1.24×2223242526
ROE30.0%
2022: 34.3%34.3%2023: 19.0%19.0%2024: 22.9%22.9%2025: 17.9%17.9%2026: 30.0%30.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202226.4%1.00×26.5%1.29×34.3%
202313.6%1.13×15.4%1.23×19.0%
202417.0%1.11×18.8%1.22×22.9%
202514.0%1.05×14.6%1.23×17.9%
202625.1%0.96×24.2%1.24×30.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.0%
2022: 6.0%6.0%2023: 4.5%4.5%2024: 3.5%3.5%2025: 3.5%3.5%2026: 2.0%2.0%2223242526
PPE ÷ total assets1.6%
2022: 6.0%6.0%2023: 4.8%4.8%2024: 3.4%3.4%2025: 3.4%3.4%2026: 1.6%1.6%2223242526
Goodwill ÷ parent equity0.7%
2024: 4.5%4.5%2025: 1.4%1.4%2026: 0.7%0.7%2223242526
Goodwill balance¥64.5M
2024: ¥252M¥252M2025: ¥95.5M¥95.5M2026: ¥64.5M¥64.5M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2022: 44d44d2023: 42d42d2223242526
Payable days21d
2022: 33d33d2023: 33d33d2024: 32d32d2025: 25d25d2026: 21d21d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue4,8555,7066,8378,0039,546
Cost of revenue5476319431,2811,489
Gross profit4,3085,0765,8946,7228,057
SG&A2,4733,8854,1484,8454,434
Operating income1,8341,1911,7471,8773,623
Pretax income1,8221,1351,7031,6643,494
Income tax5413575415451,096
Net income attributable to owners1,2817781,1611,1192,398
Operating margin37.8%20.9%25.5%23.5%38.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 72%
2%
3%
0%
Other assets 23%

Funding

1%
Other liabilities 19%
Equity 80%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥3.34B¥3.7B¥4.54B¥5.61B¥8.31B
Total assets¥4.83B¥5.27B¥7.07B¥8.24B¥11.6B
Net assets¥3.74B¥4.47B¥5.66B¥6.9B¥9.28B
Share capital¥420.7M¥420.7M¥422.7M¥446.3M¥471.6M
Trade receivables¥578.9M¥654.4M———
Property, plant and equipment¥289.9M¥254.7M¥239.7M¥282.6M¥188.1M
Intangible assets excluding goodwill¥169.2M¥212.3M¥530.1M¥454.2M¥322M
Goodwill——¥252M¥95.5M¥64.5M
Investment securities¥26M¥76M¥180.9M¥70.8M¥23.3M
Current assets¥3.97B¥4.44B¥5.4B¥6.6B¥9.61B
Current liabilities¥1.09B¥798.7M¥1.41B¥1.34B¥2.31B
Trade payables¥49.8M¥57.2M¥81.8M¥87.4M¥85.3M
Total liabilities¥1.09B¥798.9M¥1.41B¥1.34B¥2.31B
Non-controlling interests¥579K¥549K¥610K¥601K¥662K
Equity attributable to owners of parent¥3.74B¥4.47B¥5.66B¥6.83B¥9.14B
Retained earnings¥3B¥3.76B¥4.89B¥6.01B¥8.27B
Treasury stock-¥77.1M-¥114.7M-¥51.3M-¥51.6M-¥52M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/03/01-2026/02/28)

    ID S100Y6DH2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/03/01-2025/02/28)

    ID S100VTOK2025-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/03/01-2024/02/29)

    ID S100TICV2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/03/01-2023/02/28)

    ID S100QTE92023-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年3月1日-令和4年2月28日)

    ID S100O41M2022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年3月1日-令和3年2月28日)

    ID S100LE582021-05-26Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.