Vizora日本語

Prestige InternationalPrestige International Inc.4290東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

Prestige International revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +11.3% from the prior year, operating profit +11.4%.

Five-year trend

Revenue¥70.9B
FY ending Mar 2022: ¥46.7B¥46.7BFY ending Mar 2023: ¥54.6B¥54.6BFY ending Mar 2024: ¥58.7B¥58.7BFY ending Mar 2025: ¥63.7B¥63.7BFY ending Mar 2026: ¥70.9B¥70.9BFY22FY23FY24FY25FY26
Operating income¥8.87B
FY ending Mar 2022: ¥6.84B¥6.84BFY ending Mar 2023: ¥7.84B¥7.84BFY ending Mar 2024: ¥7.92B¥7.92BFY ending Mar 2025: ¥7.96B¥7.96BFY ending Mar 2026: ¥8.87B¥8.87BFY22FY23FY24FY25FY26
Operating margin12.5%
FY ending Mar 2022: 14.6%14.6%FY ending Mar 2023: 14.4%14.4%FY ending Mar 2024: 13.5%13.5%FY ending Mar 2025: 12.5%12.5%FY ending Mar 2026: 12.5%12.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover0.92×
ROA7.7%
ROA7.7%
Financial leverage1.77×
ROE13.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 9.3%9.3%2023: 9.7%9.7%2024: 9.9%9.9%2025: 7.6%7.6%2026: 8.3%8.3%2223242526
Asset turnover0.92×
2022: 0.87×0.87×2023: 0.95×0.95×2024: 0.92×0.92×2025: 0.91×0.91×2026: 0.92×0.92×2223242526
ROA7.7%
2022: 8.1%8.1%2023: 9.3%9.3%2024: 9.0%9.0%2025: 7.0%7.0%2026: 7.7%7.7%2223242526
Financial leverage1.77×
2022: 1.66×1.66×2023: 1.65×1.65×2024: 1.66×1.66×2025: 1.67×1.67×2026: 1.77×1.77×2223242526
ROE13.6%
2022: 13.4%13.4%2023: 15.3%15.3%2024: 15.0%15.0%2025: 11.7%11.7%2026: 13.6%13.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.3%0.87×8.1%1.66×13.4%
20239.7%0.95×9.3%1.65×15.3%
20249.9%0.92×9.0%1.66×15.0%
20257.6%0.91×7.0%1.67×11.7%
20268.3%0.92×7.7%1.77×13.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.1%
2021: 27.7%27.7%2022: 28.3%28.3%2023: 25.1%25.1%2024: 25.4%25.4%2025: 25.5%25.5%2026: 28.1%28.1%212223242526
PPE ÷ total assets24.3%
2021: 24.0%24.0%2022: 24.5%24.5%2023: 22.7%22.7%2024: 22.0%22.0%2025: 22.7%22.7%2026: 24.3%24.3%212223242526
Goodwill ÷ parent equity1.2%
2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.4%0.4%2026: 1.2%1.2%212223242526
Goodwill balance¥512.7M
2023: ¥135M¥135M2024: ¥105M¥105M2025: ¥180.8M¥180.8M2026: ¥512.7M¥512.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 36d36d212223242526
Payable days11d
2021: 12d12d2022: 11d11d2023: 12d12d2024: 12d12d2025: 11d11d2026: 11d11d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue46,74454,56358,73963,72070,911
Cost of revenue35,44141,26444,98149,68255,594
Gross profit11,30313,29913,75714,03815,317
SG&A4,4615,4595,8366,0776,447
Operating income6,8427,8417,9227,9618,870
Pretax income7,1188,3759,0938,4059,812
Income tax2,4112,6002,7142,8903,103
Net income attributable to owners4,3575,3195,7914,8705,920
Operating margin14.6%14.4%13.5%12.5%12.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Property, plant and equipment 24%
5%
Investment securities 13%
Other assets 24%

Funding

2%
Other liabilities 34%
Equity 64%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18.2B¥21.7B¥22.8B¥23.4B¥28.1B
Total assets¥54B¥60.3B¥67.8B¥71.6B¥82.2B
Net assets¥36.6B¥41.8B¥47.2B¥49.6B¥52.5B
Share capital¥1.52B¥1.57B¥1.6B¥1.6B¥1.6B
Property, plant and equipment¥13.2B¥13.7B¥14.9B¥16.2B¥19.9B
Intangible assets excluding goodwill¥1.81B¥2.03B¥2.13B¥2.32B¥3.77B
Goodwill—¥135M¥105M¥180.8M¥512.7M
Investment securities¥6.79B¥7.66B¥8.89B¥9.59B¥10.6B
Current assets¥31.2B¥35.9B¥40.7B¥42.2B¥46.6B
Current liabilities¥14.6B¥15.7B¥17.8B¥19.1B¥26.8B
Trade payables¥1.09B¥1.35B¥1.42B¥1.43B¥1.65B
Short-term borrowings¥500M———¥6B
Long-term borrowings¥375M¥250M¥125M——
Total liabilities¥17.5B¥18.5B¥20.6B¥21.9B¥29.8B
Non-controlling interests¥2.05B¥2.49B¥2.92B¥3.35B¥3.85B
Equity attributable to owners of parent¥32.6B¥36.8B¥40.6B¥42.8B¥44.1B
Retained earnings¥28.7B¥32.8B¥37B¥39.6B¥41.5B
Treasury stock-¥418.2M-¥418.2M-¥899.1M-¥1.28B-¥1.65B

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第40期(2025/04/01－2026/03/31)

    ID S100YFPN2026-06-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第39期(2024/04/01－2025/03/31)

    ID S100W1Q52025-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第38期(2023/04/01－2024/03/31)

    ID S100TST42024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第37期(2022/04/01－2023/03/31)

    ID S100R27H2023-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第36期(令和3年4月1日－令和4年3月31日)

    ID S100OE2M2022-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(令和2年4月1日－令和3年3月31日)

    ID S100LPUS2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image