ProniPRONI479A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Proni do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥587.2M
Capex
¥106.2M
of revenue 3.3%
Free cash flow
¥481M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥533.6M
Operating cash flow¥587.2M
Cash conversion (operating CF ÷ operating income)
158.8%
Cash vs. profit gap
¥53.6M(純利益の 10.0%)
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
12.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥587.2M
FY ending Dec 2024: -¥343.2M-¥343.2MFY ending Dec 2025: ¥587.2M¥587.2MFY24FY25
Free cash flow¥481M
FY ending Dec 2024: -¥344.4M-¥344.4MFY ending Dec 2025: ¥481M¥481MFY24FY25
Net income¥533.6M
FY ending Dec 2024: -¥270.5M-¥270.5MFY ending Dec 2025: ¥533.6M¥533.6MFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/01/01-2025/12/31)

    ID S100XTAR2026-03-25Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.