Migalo HoldingsMIGALO HOLDINGS Inc.5535東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

Migalo Holdings revenue and profit

Name: Migalo Holdings financial data
Creator: Vizora

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +11.3% from the prior year, operating profit +12.8%.

Five-year trend

Revenue¥57.5B

Operating income¥3.06B

Operating margin5.3%

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.5%

Asset turnover1.03×

ROA2.6%

Financial leverage4.26×

ROE10.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.5%

Asset turnover1.03×

ROA2.6%

Financial leverage4.26×

ROE10.9%

Period	Net margin	Asset turnover	ROA	Financial leverage	ROE
2024	2.6%	0.88×	2.3%	4.73×	10.9%
2025	2.7%	1.00×	2.7%	4.82×	13.0%
2026	2.5%	1.03×	2.6%	4.26×	10.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.6%

PPE ÷ total assets0.6%

Goodwill ÷ parent equity5.4%

Goodwill balance¥821.7M

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Inventory days326d

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

Item	FY ending Mar 2024	FY ending Mar 2025	FY ending Mar 2026
Revenue	42,672	51,709	57,532
Cost of revenue	35,594	43,636	48,358
Gross profit	7,079	8,073	9,174
SG&A	4,578	5,360	6,113
Operating income	2,500	2,713	3,061
Pretax income	1,910	2,313	2,255
Income tax	787	926	790
Net income attributable to owners	1,113	1,391	1,434
Operating margin	5.9%	5.2%	5.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%

Inventories 76%

Funding

Interest-bearing debt 47%

Other liabilities 26%

Equity 27%

Each bar totals 100% of assets; other is the residual.

Item	FY ending Mar 2024	FY ending Mar 2025	FY ending Mar 2026
Cash and equivalents	¥8.89B	¥6.87B	¥9.96B
Total assets	¥48.4B	¥54.5B	¥57.3B
Net assets	¥10.5B	¥11.3B	¥15.4B
Share capital	¥73.4M	¥79.7M	¥1.56B
Inventories	¥36.3B	¥44.2B	¥43.2B
Property, plant and equipment	¥153.6M	¥185.3M	¥330.9M
Intangible assets excluding goodwill	¥808.7M	¥971.7M	¥1.1B
Goodwill	¥605.9M	¥759.4M	¥821.7M
Investment securities	¥468.5M	¥232.4M	¥222.4M
Current assets	¥46.4B	¥52.5B	¥54.9B
Current liabilities	¥23.2B	¥23.6B	¥23B
Short-term borrowings	¥9.72B	¥10.2B	¥8.59B
Long-term borrowings	¥13.8B	¥19.1B	¥18B
Bonds	¥734M	¥266M	¥518M
Interest-bearing debt	¥24.2Bderived	¥29.5Bderived	¥27.1Bderived
Total liabilities	¥38B	¥43.2B	¥42B
Non-controlling interests	¥99M	¥96.1M	¥215.9M
Equity attributable to owners of parent	¥10.2B	¥11.1B	¥15.1B
Retained earnings	¥9.11B	¥10.5B	¥11.5B
Treasury stock	-¥48.7M	-¥48.9M	-¥48.9M

Sources

Show source documents (3)

EDINET (FSA Japan)
有価証券報告書－第3期(2025/04/01－2026/03/31)
ID S100YFV92026-06-23Open
EDINET (FSA Japan)
有価証券報告書－第2期(2024/04/01－2025/03/31)
ID S100W4LK2025-06-25Open
EDINET (FSA Japan)
有価証券報告書－第1期(2023/04/01－2024/03/31)
ID S100TSS62024-06-26Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open Markdown Share on X Save image