Prored PartnersProred Partners CO.,LTD.7034東証プライムサービス業FY ending Oct 2025, consolidated, J-GAAP

Prored Partners FY ending Oct 2025 results

About 66% of Prored Partners's sales come from investment business, with consulting business making up much of the rest.

Out of every ¥100 of sales, about ¥40 is left as operating profit.

Revenue changed +158.7% from the prior year, operating profit +395.1%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +158.7% · profit +395.1%, calculated from disclosed figures.

Operating leverage: 2.49× (profit growth ÷ revenue growth)

What changed from last year

FY ending Oct 2024 → FY ending Oct 2025

Revenue
+158.7%¥4.76B → ¥12.3B
Gross profit
+205.5%¥2.47B → ¥7.53B
Operating income
+395.1%¥998.8M → ¥4.95B
Net income attributable to owners
-35.6%¥319.7M → ¥205.8M
Operating cash flow
Back to profit-¥99.6M → ¥5.41B
Free cash flow
Back to profit-¥104.4M → ¥5.15B

Where the money goes

FY ending Oct 2024 → FY ending Oct 2025

Where ¥100 of sales goes

For every ¥100 Prored Partners sells, how much goes where, and how much is kept.

FY ending Oct 2025
Cost of sales
¥39
SG&A
¥21
Operating profit
¥40
Net profit kept
¥2

Annual margin trends

Gross margin61.2%
FY ending Oct 2021: 59.6%59.6%FY ending Oct 2022: 50.0%50.0%FY ending Oct 2023: 28.1%28.1%FY ending Oct 2024: 51.8%51.8%FY ending Oct 2025: 61.2%61.2%FY21FY22FY23FY24FY25
Operating margin40.2%
FY ending Oct 2021: 19.9%19.9%FY ending Oct 2022: -5.5%-5.5%FY ending Oct 2023: -13.7%-13.7%FY ending Oct 2024: 21.0%21.0%FY ending Oct 2025: 40.2%40.2%FY21FY22FY23FY24FY25
Net margin1.7%
FY ending Oct 2021: 14.6%14.6%FY ending Oct 2022: -32.0%-32.0%FY ending Oct 2023: 30.1%30.1%FY ending Oct 2024: 6.7%6.7%FY ending Oct 2025: 1.7%1.7%FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Oct 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/11/01-2025/10/31)

    ID S100XHNU2026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/11/01-2024/10/31)

    ID S100V5J62025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/11/01-2023/10/31)

    ID S100SNXV2024-01-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2021/11/01-2022/10/31)

    ID S100Q1V22023-01-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(令和2年11月1日-令和3年10月31日)

    ID S100NOOC2022-03-17Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.