Prored PartnersProred Partners CO.,LTD.7034東証プライムサービス業FY ending Oct 2025, consolidated, J-GAAP

What does Prored Partners do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.41B
Capex
¥261.5M
of revenue 2.1%
Free cash flow
¥5.15B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥205.8M
Operating cash flow¥5.41B
Cash conversion (operating CF ÷ operating income)
109.4%
Cash vs. profit gap
¥5.2B(純利益の 2528.5%)
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
8.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.41B
FY ending Oct 2021: ¥308M¥308MFY ending Oct 2022: -¥186.9M-¥186.9MFY ending Oct 2023: -¥579.5M-¥579.5MFY ending Oct 2024: -¥99.6M-¥99.6MFY ending Oct 2025: ¥5.41B¥5.41BFY21FY22FY23FY24FY25
Free cash flow¥5.15B
FY ending Oct 2021: ¥2.4M¥2.4MFY ending Oct 2022: -¥812.3M-¥812.3MFY ending Oct 2023: -¥583.1M-¥583.1MFY ending Oct 2024: -¥104.4M-¥104.4MFY ending Oct 2025: ¥5.15B¥5.15BFY21FY22FY23FY24FY25
Net income¥205.8M
FY ending Oct 2021: ¥533.1M¥533.1MFY ending Oct 2022: -¥871.2M-¥871.2MFY ending Oct 2023: ¥818.4M¥818.4MFY ending Oct 2024: ¥319.7M¥319.7MFY ending Oct 2025: ¥205.8M¥205.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/11/01-2025/10/31)

    ID S100XHNU2026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/11/01-2024/10/31)

    ID S100V5J62025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/11/01-2023/10/31)

    ID S100SNXV2024-01-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2021/11/01-2022/10/31)

    ID S100Q1V22023-01-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(令和2年11月1日-令和3年10月31日)

    ID S100NOOC2022-03-17Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.