PS ConstructionPS Construction Co., Ltd.1871東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

PS Construction revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +10.1% from the prior year, operating profit +5.0%.

Five-year trend

Revenue¥149.4B
FY ending Mar 2022: ¥109.6B¥109.6BFY ending Mar 2023: ¥109.3B¥109.3BFY ending Mar 2024: ¥129.3B¥129.3BFY ending Mar 2025: ¥135.6B¥135.6BFY ending Mar 2026: ¥149.4B¥149.4BFY22FY23FY24FY25FY26
Operating income¥12.9B
FY ending Mar 2022: ¥6.62B¥6.62BFY ending Mar 2023: ¥5.71B¥5.71BFY ending Mar 2024: ¥7.83B¥7.83BFY ending Mar 2025: ¥12.3B¥12.3BFY ending Mar 2026: ¥12.9B¥12.9BFY22FY23FY24FY25FY26
Operating margin8.7%
FY ending Mar 2022: 6.0%6.0%FY ending Mar 2023: 5.2%5.2%FY ending Mar 2024: 6.1%6.1%FY ending Mar 2025: 9.1%9.1%FY ending Mar 2026: 8.7%8.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.2%
Asset turnover1.09×
ROA6.8%
ROA6.8%
Financial leverage2.43×
ROE16.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.2%
2022: 4.1%4.1%2023: 3.5%3.5%2024: 3.9%3.9%2025: 6.1%6.1%2026: 6.2%6.2%2223242526
Asset turnover1.09×
2022: 1.18×1.18×2023: 1.05×1.05×2024: 1.09×1.09×2025: 1.07×1.07×2026: 1.09×1.09×2223242526
ROA6.8%
2022: 4.9%4.9%2023: 3.6%3.6%2024: 4.2%4.2%2025: 6.5%6.5%2026: 6.8%6.8%2223242526
Financial leverage2.43×
2022: 2.17×2.17×2023: 2.38×2.38×2024: 2.56×2.56×2025: 2.48×2.48×2026: 2.43×2.43×2223242526
ROE16.6%
2022: 10.6%10.6%2023: 8.6%8.6%2024: 10.9%10.9%2025: 16.1%16.1%2026: 16.6%16.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.1%1.18×4.9%2.17×10.6%
20233.5%1.05×3.6%2.38×8.6%
20243.9%1.09×4.2%2.56×10.9%
20256.1%1.07×6.5%2.48×16.1%
20266.2%1.09×6.8%2.43×16.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.1%
2021: 12.1%12.1%2022: 13.6%13.6%2023: 14.9%14.9%2024: 12.9%12.9%2025: 12.3%12.3%2026: 11.1%11.1%212223242526
PPE ÷ total assets11.6%
2021: 14.8%14.8%2022: 16.0%16.0%2023: 14.0%14.0%2024: 13.6%13.6%2025: 12.8%12.8%2026: 11.6%11.6%212223242526
Goodwill ÷ parent equity0.0%
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥6M
2021: ¥105M¥105M2022: ¥85M¥85M2023: ¥66M¥66M2024: ¥46M¥46M2025: ¥26M¥26M2026: ¥6M¥6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.02B
2021: ¥569M¥569M2022: ¥625M¥625M2023: ¥581M¥581M2024: ¥821M¥821M2025: ¥795M¥795M2026: ¥1.02B¥1.02B212223242526
R&D / revenue0.7%
2021: 0.5%0.5%2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.6%0.6%2025: 0.6%0.6%2026: 0.7%0.7%212223242526
Inventory days2d
2021: 7d7d2022: 5d5d2023: 6d6d2024: 5d5d2025: 3d3d2026: 2d2d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue109,639109,327129,294135,627149,370
Cost of revenue93,87393,799110,506112,594124,616
Gross profit15,76615,52718,78723,03224,754
SG&A9,1489,81110,95910,71711,822
Operating income6,6185,7157,82712,31512,932
Pretax income6,6405,6097,59512,20012,821
Income tax2,1001,8192,5403,9823,493
Net income attributable to owners4,5393,7905,0548,2179,328
Operating margin6.0%5.2%6.1%9.1%8.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
0%
Property, plant and equipment 12%
0%
4%
Other assets 77%

Funding

Other liabilities 54%
Equity 46%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.95B¥9.35B¥11.2B¥22.1B¥9.34B
Total assets¥93.1B¥116.1B¥122.1B¥130.8B¥142.5B
Net assets¥45.5B¥47.9B¥52.2B¥57.9B¥65.5B
Share capital¥4.22B¥4.22B¥4.22B¥4.22B¥4.22B
Inventories¥1.36B¥1.63B¥1.62B¥1.03B¥766M
Property, plant and equipment¥14.9B¥16.3B¥16.6B¥16.7B¥16.5B
Intangible assets excluding goodwill¥119M¥99M¥188M¥59M¥39M
Goodwill¥85M¥66M¥46M¥26M¥6M
Investment securities¥2.72B¥2.89B¥4.24B¥3.75B¥5.88B
Current assets¥70.7B¥91.6B¥95.5B¥104.6B¥113.6B
Current liabilities¥37.4B¥58.1B¥54.3B¥61.7B¥60.6B
Short-term borrowings¥6.01B¥25.9B¥10.8B¥9.5B¥15.1B
Long-term borrowings¥4B¥3.4B¥9.06B¥4.7B¥9.94B
Total liabilities¥47.6B¥68.2B¥69.9B¥73B¥77B
Non-controlling interests¥0¥0¥0¥0¥0
Equity attributable to owners of parent¥42.9B¥45.1B¥48B¥53.9B¥58.7B
Retained earnings¥31B¥33.4B¥36.1B¥42B¥46.8B
Treasury stock-¥395M-¥601M-¥491M-¥431M-¥475M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YEO82026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W82T2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TOW42024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R1502023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OY9D2022-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LL882021-06-22Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.