Vizora日本語

Progress Technologies GroupPROGRESS TECHNOLOGIES GROUP, Inc.339A東証グロースサービス業FY ending Feb 2026, consolidated, IFRS

Progress Technologies Group revenue and profit

Out of every ¥100 of sales, about ¥28 is left as operating profit. Revenue changed +11.8% from the prior year, operating profit +95.2%.

Five-year trend

Revenue¥6.31B
FY ending Feb 2023: ¥4.78B¥4.78BFY ending Feb 2024: ¥5.12B¥5.12BFY ending Feb 2025: ¥5.65B¥5.65BFY ending Feb 2026: ¥6.31B¥6.31BFY23FY24FY25FY26
Operating income¥1.78B
FY ending Feb 2024: ¥1.15B¥1.15BFY ending Feb 2025: ¥914M¥914MFY ending Feb 2026: ¥1.78B¥1.78BFY23FY24FY25FY26
Operating margin28.3%
FY ending Feb 2024: 22.5%22.5%FY ending Feb 2025: 16.2%16.2%FY ending Feb 2026: 28.3%28.3%FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin18.7%
Asset turnover0.62×
ROA11.6%
ROA11.6%
Financial leverage2.10×
ROE24.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin18.7%
2023: 15.3%15.3%2024: 13.6%13.6%2025: 10.3%10.3%2026: 18.7%18.7%23242526
Asset turnover0.62×
2023: 0.61×0.61×2024: 0.66×0.66×2025: 0.68×0.68×2026: 0.62×0.62×23242526
ROA11.6%
2023: 9.2%9.2%2024: 8.9%8.9%2025: 7.1%7.1%2026: 11.6%11.6%23242526
Financial leverage2.10×
2023: 3.36×3.36×2024: 2.54×2.54×2025: 2.46×2.46×2026: 2.10×2.10×23242526
ROE24.4%
2023: 31.0%31.0%2024: 22.7%22.7%2025: 17.4%17.4%2026: 24.4%24.4%23242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202315.3%0.61×9.2%3.36×31.0%
202413.6%0.66×8.9%2.54×22.7%
202510.3%0.68×7.1%2.46×17.4%
202618.7%0.62×11.6%2.10×24.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.6%
2024: 8.9%8.9%2025: 24.0%24.0%2026: 22.6%22.6%23242526
PPE ÷ total assets12.4%
2024: 5.9%5.9%2025: 15.3%15.3%2026: 12.4%12.4%23242526
Goodwill ÷ parent equity82.5%
2024: 162.2%162.2%2025: 135.7%135.7%2026: 82.5%82.5%23242526
Goodwill balance¥4.96B
2024: ¥4.96B¥4.96B2025: ¥4.96B¥4.96B2026: ¥4.96B¥4.96B23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue4,7805,1165,6496,314
Cost of revenue—2,8903,0563,421
Gross profit—2,2252,5922,892
SG&A—1,0741,1741,315
Operating income—1,1509141,784
Pretax income1,0719968561,719
Income tax—300271537
Net income attributable to owners7306965841,181
Operating margin—22.5%16.2%28.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 12%
Intangibles and goodwill 43%
Other assets 16%

Funding

Other liabilities 48%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.28B¥792M¥905M¥3.32B
Total assets¥7.89B¥7.68B¥8.83B¥11.5B
Net assets¥2.35B¥3.06B¥3.66B¥6.01B
Share capital—¥10M¥10M¥657M
Property, plant and equipment—¥456M¥1.35B¥1.43B
Goodwill—¥4.96B¥4.96B¥4.96B
Current assets—¥1.94B¥2.13B¥4.62B
Total liabilities—¥4.62B¥5.17B¥5.49B
Equity attributable to owners of parent—¥3.06B¥3.66B¥6.01B
Retained earnings—¥1.29B¥1.88B¥3.06B
Treasury stock———-¥106M

Sources

Show source documents (2)

  • EDINET (FSA Japan)

    有価証券報告書－第6期(2025/03/01－2026/02/28)

    ID S100Y6XY2026-05-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第5期(2024/03/01－2025/02/28)

    ID S100VUMI2025-05-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image