Vizora日本語

Raccoon HoldingsRACCOON HOLDINGS, Inc.3031東証プライム卸売業FY ending Apr 2026, consolidated, J-GAAP

Raccoon Holdings FY ending Apr 2023 results

About 30% of Raccoon Holdings's sales come from E-commerce business, with E-commerce business and Financial business making up much of the rest.

Out of every ¥100 of sales, about ¥22 is left as operating profit.

Revenue changed +11.1% from the prior year, operating profit +6.0%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +11.1% · profit +6.0%, calculated from disclosed figures.

Operating leverage: 0.54× (profit growth ÷ revenue growth)

What changed from last year

FY ending Apr 2022 → FY ending Apr 2023

Revenue
+11.1%¥4.79B → ¥5.32B
Gross profit
+8.4%¥3.95B → ¥4.28B
Operating income
+6.0%¥1.13B → ¥1.19B
Net income attributable to owners
+88.6%¥354.7M → ¥668.8M
Operating cash flow
-39.6%¥1.86B → ¥1.12B
Free cash flow
-44.2%¥1.73B → ¥963.4M

Where the money goes

FY ending Apr 2022 → FY ending Apr 2023

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Raccoon Holdings sells, how much goes where, and how much is kept.

FY ending Apr 2023
Cost of sales
¥20
SG&A
¥58
Operating profit
¥22
Net profit kept
¥13

Annual margin trends

Gross margin80.5%
FY ending Apr 2020: 78.9%78.9%FY ending Apr 2021: 85.1%85.1%FY ending Apr 2022: 82.5%82.5%FY ending Apr 2023: 80.5%80.5%FY20FY21FY22FY23
Operating margin22.4%
FY ending Apr 2020: 20.3%20.3%FY ending Apr 2021: 27.4%27.4%FY ending Apr 2022: 23.5%23.5%FY ending Apr 2023: 22.4%22.4%FY20FY21FY22FY23
Net margin12.6%
FY ending Apr 2020: 13.0%13.0%FY ending Apr 2021: 18.4%18.4%FY ending Apr 2022: 7.4%7.4%FY ending Apr 2023: 12.6%12.6%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Apr 2023

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第30期(2025/05/01－2026/04/30)

    ID S100YRIV2026-07-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(2024/05/01－2025/04/30)

    ID S100WE542025-07-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(2023/05/01－2024/04/30)

    ID S100U4EY2024-07-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2022/05/01－2023/04/30)

    ID S100RH582023-07-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(令和3年5月1日－令和4年4月30日)

    ID S100OSKK2022-07-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(令和2年5月1日－令和3年4月30日)

    ID S100M2D62021-07-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image