RakumachiRAKUMACHI,INC.6037東証スタンダードサービス業FY ending Jul 2025, non-consolidated, J-GAAP

What does Rakumachi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.44B
Capex
¥21.4M
of revenue 0.7%
Free cash flow
¥1.42B
Returned to shareholders
¥1.41B
of net income: 120%
Dividend per share
¥10
Payout ratio (reported)
17.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.17B
Operating cash flow¥1.44B
Cash conversion (operating CF ÷ operating income)
93.0%
Cash vs. profit gap
¥266.6M(純利益の 22.8%)
Shareholder returns
of net income 120.4% · of FCF 99.5%
Shareholder payments — dividends
of net income 23.7% · of FCF 19.6%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
4.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.44B
FY ending Jul 2021: ¥665.1M¥665.1MFY ending Jul 2022: ¥672.2M¥672.2MFY ending Jul 2023: ¥938.1M¥938.1MFY ending Jul 2024: ¥663.8M¥663.8MFY ending Jul 2025: ¥1.44B¥1.44BFY21FY22FY23FY24FY25
Free cash flow¥1.42B
FY ending Jul 2021: ¥639.2M¥639.2MFY ending Jul 2022: ¥607.5M¥607.5MFY ending Jul 2023: ¥911M¥911MFY ending Jul 2024: ¥649.9M¥649.9MFY ending Jul 2025: ¥1.42B¥1.42BFY21FY22FY23FY24FY25
Net income¥1.17B
FY ending Jul 2021: ¥498M¥498MFY ending Jul 2022: ¥686.4M¥686.4MFY ending Jul 2023: ¥759.9M¥759.9MFY ending Jul 2024: ¥808M¥808MFY ending Jul 2025: ¥1.17B¥1.17BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2024/08/01-2025/07/31)

    ID S100Y67O2026-05-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2023/08/01-2024/07/31)

    ID S100USNU2024-11-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/08/01-2023/07/31)

    ID S100S3292023-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年8月1日-令和4年7月31日)

    ID S100PFAH2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年8月1日-令和3年7月31日)

    ID S100MNE82021-10-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年8月1日-令和2年7月31日)

    ID S100JYRT2020-10-23Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.