Vizora日本語

rakumorakumo Inc.4060東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

rakumo FY ending Dec 2025 results

rakumo brought in ¥1.83B in revenue.

Out of every ¥100 of sales, about ¥23 is left as operating profit.

Revenue changed +26.8% from the prior year, operating profit +11.6%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +26.8% · profit +11.6%, calculated from disclosed figures.

Operating leverage: 0.43× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+26.8%¥1.44B → ¥1.83B
Gross profit
+35.5%¥951.2M → ¥1.29B
Operating income
+11.6%¥383.5M → ¥428.1M
Net income attributable to owners
+7.6%¥253M → ¥272.3M
Operating cash flow
+10.3%¥463.4M → ¥511M
Free cash flow
-0.5%¥398M → ¥396.1M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 rakumo sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥30
SG&A
¥47
Operating profit
¥23
Net profit kept
¥15

Annual margin trends

Gross margin70.4%
FY ending Dec 2020: 58.4%58.4%FY ending Dec 2021: 62.2%62.2%FY ending Dec 2022: 63.5%63.5%FY ending Dec 2023: 64.2%64.2%FY ending Dec 2024: 65.9%65.9%FY ending Dec 2025: 70.4%70.4%FY20FY21FY22FY23FY24FY25
Operating margin23.4%
FY ending Dec 2020: 16.3%16.3%FY ending Dec 2021: 23.6%23.6%FY ending Dec 2022: 21.2%21.2%FY ending Dec 2023: 23.5%23.5%FY ending Dec 2024: 26.6%26.6%FY ending Dec 2025: 23.4%23.4%FY20FY21FY22FY23FY24FY25
Net margin14.9%
FY ending Dec 2020: 15.2%15.2%FY ending Dec 2021: 19.6%19.6%FY ending Dec 2022: 16.8%16.8%FY ending Dec 2023: 15.2%15.2%FY ending Dec 2024: 17.5%17.5%FY ending Dec 2025: 14.9%14.9%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2025/01/01－2025/12/31)

    ID S100XUZC2026-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2024/01/01－2024/12/31)

    ID S100VGPW2025-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2023/01/01－2023/12/31)

    ID S100T4JJ2024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2022/01/01－2022/12/31)

    ID S100QG2V2023-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(令和3年1月1日－令和3年12月31日)

    ID S100NQKV2022-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和2年1月1日－令和2年12月31日)

    ID S100L1M82021-03-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image