Rasa IndustriesRasa Industries,Ltd.4022東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Rasa Industries revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +5.1% from the prior year, operating profit +26.9%.

Five-year trend

Revenue¥47.7B
FY ending Mar 2022: ¥35.4B¥35.4BFY ending Mar 2023: ¥49.6B¥49.6BFY ending Mar 2024: ¥42.8B¥42.8BFY ending Mar 2025: ¥45.4B¥45.4BFY ending Mar 2026: ¥47.7B¥47.7BFY22FY23FY24FY25FY26
Operating income¥6.01B
FY ending Mar 2022: ¥3.48B¥3.48BFY ending Mar 2023: ¥4.62B¥4.62BFY ending Mar 2024: ¥3.59B¥3.59BFY ending Mar 2025: ¥4.74B¥4.74BFY ending Mar 2026: ¥6.01B¥6.01BFY22FY23FY24FY25FY26
Operating margin12.6%
FY ending Mar 2022: 9.8%9.8%FY ending Mar 2023: 9.3%9.3%FY ending Mar 2024: 8.4%8.4%FY ending Mar 2025: 10.4%10.4%FY ending Mar 2026: 12.6%12.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.1%
Asset turnover1.00×
ROA9.1%
ROA9.1%
Financial leverage1.73×
ROE15.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.1%
2022: 7.2%7.2%2023: 6.5%6.5%2024: 5.6%5.6%2025: 6.9%6.9%2026: 9.1%9.1%2223242526
Asset turnover1.00×
2022: 0.84×0.84×2023: 1.11×1.11×2024: 0.93×0.93×2025: 1.01×1.01×2026: 1.00×1.00×2223242526
ROA9.1%
2022: 6.1%6.1%2023: 7.2%7.2%2024: 5.2%5.2%2025: 6.9%6.9%2026: 9.1%9.1%2223242526
Financial leverage1.73×
2022: 2.10×2.10×2023: 2.10×2.10×2024: 1.98×1.98×2025: 1.80×1.80×2026: 1.73×1.73×2223242526
ROE15.7%
2022: 12.7%12.7%2023: 15.2%15.2%2024: 10.2%10.2%2025: 12.5%12.5%2026: 15.7%15.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.2%0.84×6.1%2.10×12.7%
20236.5%1.11×7.2%2.10×15.2%
20245.6%0.93×5.2%1.98×10.2%
20256.9%1.01×6.9%1.80×12.5%
20269.1%1.00×9.1%1.73×15.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.2%
2021: 59.8%59.8%2022: 52.4%52.4%2023: 36.1%36.1%2024: 40.5%40.5%2025: 39.3%39.3%2026: 42.2%42.2%212223242526
PPE ÷ total assets40.3%
2021: 47.0%47.0%2022: 44.3%44.3%2023: 37.6%37.6%2024: 39.1%39.1%2025: 38.9%38.9%2026: 40.3%40.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥437M
2021: ¥515M¥515M2022: ¥548M¥548M2023: ¥518M¥518M2024: ¥476M¥476M2025: ¥488M¥488M2026: ¥437M¥437M212223242526
R&D / revenue0.9%
2021: 1.8%1.8%2022: 1.5%1.5%2023: 1.0%1.0%2024: 1.1%1.1%2025: 1.1%1.1%2026: 0.9%0.9%212223242526
Receivable days—
2021: 108d108d212223242526
Payable days37d
2021: 58d58d2022: 57d57d2023: 50d50d2024: 46d46d2025: 35d35d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue35,41149,60042,78845,42147,727
Cost of revenue27,36240,18634,53135,78836,767
Gross profit8,0489,4148,2579,63310,960
SG&A4,5734,7914,6664,8964,947
Operating income3,4754,6223,5914,7366,012
Pretax income3,5194,6293,4574,6096,190
Income tax9621,3671,0671,4781,831
Net income attributable to owners2,5383,2322,3823,1314,359
Operating margin9.8%9.3%8.4%10.4%12.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 40%
0%
8%
Other assets 42%

Funding

7%
Other liabilities 29%
Equity 64%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.54B¥4.94B¥3.4B¥5.05B¥4.82B
Total assets¥41.9B¥47.6B¥44.3B¥45.8B¥50B
Net assets¥20.3B¥23.3B¥25B¥27.9B¥31.8B
Share capital¥8.44B¥8.44B¥8.44B¥8.44B¥8.44B
Property, plant and equipment¥18.6B¥17.9B¥17.3B¥17.8B¥20.2B
Intangible assets excluding goodwill¥47M¥40M¥48M¥45M¥48M
Investment securities¥2.19B¥2.74B¥3.23B¥3.23B¥3.88B
Current assets¥19.6B¥25.6B¥22.5B¥23.6B¥24.6B
Current liabilities¥12.8B¥15.7B¥12.1B¥11B¥11.2B
Trade payables¥4.26B¥5.52B¥4.33B¥3.44B¥3.69B
Short-term borrowings¥5.81B¥7.15B¥5.11B¥4.34B¥3.81B
Long-term borrowings¥5.34B¥5.02B¥3.8B¥4B¥3.69B
Total liabilities¥21.6B¥24.3B¥19.4B¥18B¥18.1B
Non-controlling interests¥95M¥126M———
Equity attributable to owners of parent¥19.9B¥22.6B¥23.9B¥26.1B¥29.4B
Retained earnings¥11.5B¥14.2B¥15.6B¥18B¥21.3B
Treasury stock-¥23M-¥59M-¥139M-¥328M-¥317M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2025/04/01-2026/03/31)

    ID S100YD992026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2024/04/01-2025/03/31)

    ID S100W4UR2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(2023/04/01-2024/03/31)

    ID S100TQY22024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2022/04/01-2023/03/31)

    ID S100R3XE2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(令和3年4月1日-令和4年3月31日)

    ID S100OKKD2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(令和2年4月1日-令和3年3月31日)

    ID S100LSOK2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.