RasaRasa Corporation3023東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Rasa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.14B
Capex
¥75M
of revenue 0.3%
Free cash flow
¥2.06B
Returned to shareholders
¥1.35B
of net income: 57%
Dividend per share
¥80
Payout ratio (reported)
43.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.38B
Operating cash flow¥2.14B
Cash conversion (operating CF ÷ operating income)
72.2%
Cash vs. profit gap
-¥242M(純利益の -10.2%)
Shareholder returns
of net income 56.9% · of FCF 65.7%
Shareholder payments — dividends
of net income 34.5% · of FCF 39.8%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
1.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.14B
FY ending Mar 2022: ¥886M¥886MFY ending Mar 2023: ¥2.54B¥2.54BFY ending Mar 2024: ¥717M¥717MFY ending Mar 2025: ¥2.84B¥2.84BFY ending Mar 2026: ¥2.14B¥2.14BFY22FY23FY24FY25FY26
Free cash flow¥2.06B
FY ending Mar 2022: ¥821M¥821MFY ending Mar 2023: ¥2.5B¥2.5BFY ending Mar 2024: ¥660M¥660MFY ending Mar 2025: ¥2.79B¥2.79BFY ending Mar 2026: ¥2.06B¥2.06BFY22FY23FY24FY25FY26
Net income¥2.38B
FY ending Mar 2022: ¥2.01B¥2.01BFY ending Mar 2023: ¥2.11B¥2.11BFY ending Mar 2024: ¥2B¥2BFY ending Mar 2025: ¥2.08B¥2.08BFY ending Mar 2026: ¥2.38B¥2.38BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2025/04/01-2026/03/31)

    ID S100YJIY2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2024/04/01-2025/03/31)

    ID S100W22B2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2023/04/01-2024/03/31)

    ID S100TS6W2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2022/04/01-2023/03/31)

    ID S100R5YW2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和3年4月1日-令和4年3月31日)

    ID S100OH2Y2022-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第119期(令和2年4月1日-令和3年3月31日)

    ID S100MGH92021-09-17Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.