RasaRasa Corporation3023東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Rasa revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +6.1% from the prior year, operating profit +16.8%.

Five-year trend

Revenue¥28.2B
FY ending Mar 2022: ¥31.3B¥31.3BFY ending Mar 2023: ¥29.7B¥29.7BFY ending Mar 2024: ¥27.9B¥27.9BFY ending Mar 2025: ¥26.6B¥26.6BFY ending Mar 2026: ¥28.2B¥28.2BFY22FY23FY24FY25FY26
Operating income¥2.96B
FY ending Mar 2022: ¥2.55B¥2.55BFY ending Mar 2023: ¥2.85B¥2.85BFY ending Mar 2024: ¥2.5B¥2.5BFY ending Mar 2025: ¥2.53B¥2.53BFY ending Mar 2026: ¥2.96B¥2.96BFY22FY23FY24FY25FY26
Operating margin10.5%
FY ending Mar 2022: 8.1%8.1%FY ending Mar 2023: 9.6%9.6%FY ending Mar 2024: 8.9%8.9%FY ending Mar 2025: 9.5%9.5%FY ending Mar 2026: 10.5%10.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.85×
ROA7.2%
ROA7.2%
Financial leverage1.50×
ROE10.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 6.4%6.4%2023: 7.1%7.1%2024: 7.2%7.2%2025: 7.8%7.8%2026: 8.4%8.4%2223242526
Asset turnover0.85×
2022: 1.00×1.00×2023: 0.94×0.94×2024: 0.87×0.87×2025: 0.81×0.81×2026: 0.85×0.85×2223242526
ROA7.2%
2022: 6.4%6.4%2023: 6.7%6.7%2024: 6.2%6.2%2025: 6.3%6.3%2026: 7.2%7.2%2223242526
Financial leverage1.50×
2022: 1.65×1.65×2023: 1.63×1.63×2024: 1.57×1.57×2025: 1.55×1.55×2026: 1.50×1.50×2223242526
ROE10.8%
2022: 10.6%10.6%2023: 10.9%10.9%2024: 9.7%9.7%2025: 9.8%9.8%2026: 10.8%10.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.4%1.00×6.4%1.65×10.6%
20237.1%0.94×6.7%1.63×10.9%
20247.2%0.87×6.2%1.57×9.7%
20257.8%0.81×6.3%1.55×9.8%
20268.4%0.85×7.2%1.50×10.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.3%
2021: 29.8%29.8%2022: 25.0%25.0%2023: 26.0%26.0%2024: 27.3%27.3%2025: 28.4%28.4%2026: 26.3%26.3%212223242526
PPE ÷ total assets22.5%
2021: 25.3%25.3%2022: 25.0%25.0%2023: 24.1%24.1%2024: 23.4%23.4%2025: 22.7%22.7%2026: 22.5%22.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2M
2024: ¥6M¥6M2025: ¥4M¥4M2026: ¥2M¥2M212223242526
R&D / revenue0.0%
2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 89d89d212223242526
Payable days37d
2021: 58d58d2022: 47d47d2023: 41d41d2024: 44d44d2025: 58d58d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue31,32929,65627,91626,56828,201
Cost of revenue24,80822,65021,29519,71520,608
Gross profit6,5207,0066,6206,8537,592
SG&A3,9694,1524,1234,3214,634
Operating income2,5512,8532,4972,5322,958
Pretax income2,8802,9842,8422,8903,282
Income tax866869844811903
Net income attributable to owners2,0142,1141,9972,0792,378
Operating margin8.1%9.6%8.9%9.5%10.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 23%
0%
Investment securities 15%
Other assets 45%

Funding

6%
Other liabilities 23%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.44B¥5.53B¥4.65B¥5.73B¥5.66B
Total assets¥31.4B¥31.9B¥32.6B¥33.3B¥33B
Net assets¥19.2B¥20.1B¥21.4B¥21.9B¥23.4B
Share capital¥2.08B¥2.08B¥2.08B¥2.08B¥2.08B
Property, plant and equipment¥7.83B¥7.7B¥7.62B¥7.56B¥7.42B
Intangible assets excluding goodwill¥232M¥183M¥122M¥56M¥33M
Investment securities¥3.31B¥3.48B¥3.97B¥4.22B¥4.97B
Current assets¥18.7B¥19.1B¥19.5B¥20.2B¥18.9B
Current liabilities¥8.62B¥8.67B¥8.24B¥8.52B¥6.85B
Trade payables¥3.17B¥2.56B¥2.56B¥3.11B¥2.06B
Short-term borrowings¥1.69B¥2.1B¥1.6B¥1.65B¥800M
Long-term borrowings¥2.9B¥2.41B¥2.09B¥2.17B¥1.79B
Total liabilities¥12.2B¥11.8B¥11.1B¥11.4B¥9.52B
Equity attributable to owners of parent¥19B¥19.9B¥21.1B¥21.5B¥22.7B
Retained earnings¥15.3B¥16.7B¥17.8B¥18.2B¥19.8B
Treasury stock-¥183M-¥702M-¥651M-¥643M-¥1.02B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2025/04/01-2026/03/31)

    ID S100YJIY2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2024/04/01-2025/03/31)

    ID S100W22B2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2023/04/01-2024/03/31)

    ID S100TS6W2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2022/04/01-2023/03/31)

    ID S100R5YW2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和3年4月1日-令和4年3月31日)

    ID S100OH2Y2022-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第119期(令和2年4月1日-令和3年3月31日)

    ID S100MGH92021-09-17Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.