RayRay Corporation4317東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Ray do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.34B
Capex
¥1.39B
of revenue 10.3%
Free cash flow
¥953.9M
Returned to shareholders
¥354.4M
of net income: 27%
Dividend per share
¥20
Payout ratio (reported)
22.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.3B
Operating cash flow¥2.34B
Cash conversion (operating CF ÷ operating income)
133.3%
Cash vs. profit gap
¥1.04B(純利益の 79.6%)
Shareholder returns
of net income 27.2% · of FCF 37.2%
Shareholder payments — dividends
of net income 15.4% · of FCF 21.0%
CapEx intensity (capex ÷ revenue)
10.3%
Investing CF relative to operating CF
64.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.34B
FY ending Feb 2022: ¥1.03B¥1.03BFY ending Feb 2023: ¥721.3M¥721.3MFY ending Feb 2024: ¥1.05B¥1.05BFY ending Feb 2025: ¥1.69B¥1.69BFY ending Feb 2026: ¥2.34B¥2.34BFY22FY23FY24FY25FY26
Free cash flow¥953.9M
FY ending Feb 2022: ¥939.1M¥939.1MFY ending Feb 2023: ¥543.3M¥543.3MFY ending Feb 2024: ¥384.2M¥384.2MFY ending Feb 2025: ¥843.4M¥843.4MFY ending Feb 2026: ¥953.9M¥953.9MFY22FY23FY24FY25FY26
Net income¥1.3B
FY ending Feb 2022: ¥419.5M¥419.5MFY ending Feb 2023: ¥715.5M¥715.5MFY ending Feb 2024: ¥818.5M¥818.5MFY ending Feb 2025: ¥745.6M¥745.6MFY ending Feb 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/03/01-2026/02/28)

    ID S100Y7H82026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/03/01-2025/02/28)

    ID S100VURA2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/03/01-2024/02/29)

    ID S100TIZD2024-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(2022/03/01-2023/02/28)

    ID S100RF342023-07-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年3月1日-令和4年2月28日)

    ID S100O59U2022-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第40期(令和2年3月1日-令和3年2月28日)

    ID S100LG2W2021-06-01Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.