RemixpointRemixpoint,inc.3825東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP
It lost about ¥31 for every ¥100 of sales at the operating level. Revenue changed -16.0% from the prior year.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 24.0% | 0.39× | 9.5% | 5.18× | 49.0% |
| 2023 | 10.0% | 0.71× | 7.1% | 2.98× | 21.1% |
| 2024 | 5.2% | 1.05× | 5.5% | 1.12× | 6.2% |
| 2025 | — | —× | -2.9% | —× | — |
| 2026 | — | —× | -19.6% | —× | — |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 28,753 | 32,789 | 20,487 | 21,129 | 17,751 |
| Cost of revenue | 15,018 | 31,167 | 16,666 | 19,194 | 20,037 |
| Gross profit | 13,735 | 1,621 | 3,820 | 1,934 | -2,285 |
| SG&A | 5,530 | 3,472 | 2,077 | 3,146 | 3,191 |
| Operating income | 8,205 | -1,850 | 1,743 | -1,211 | -5,477 |
| Pretax income | 8,172 | 7,258 | 1,016 | -538 | -4,710 |
| Income tax | 1,258 | 3,991 | -53 | 55 | 29 |
| Net income attributable to owners | 6,913 | 3,267 | 1,070 | -593 | -4,740 |
| Operating margin | 28.5% | -5.6% | 8.5% | -5.7% | -30.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥4.9B | ¥11.2B | ¥13.6B | ¥5.1B | ¥1.99B |
| Total assets | ¥73B | ¥19.3B | ¥19.7B | ¥20.5B | ¥27.7B |
| Net assets | ¥14.1B | ¥16.8B | ¥18B | ¥17.9B | ¥24B |
| Share capital | ¥7.18B | ¥7.88B | ¥10M | ¥279M | ¥5.69B |
| Property, plant and equipment | ¥86M | ¥107M | ¥208M | ¥487M | ¥1.59B |
| Intangible assets excluding goodwill | ¥677M | ¥83M | ¥93M | ¥88M | ¥96M |
| Investment securities | ¥67M | ¥70M | ¥37M | ¥350M | ¥0 |
| Current assets | ¥71.1B | ¥17.6B | ¥17.7B | ¥18.7B | ¥23.4B |
| Current liabilities | ¥58.9B | ¥2.44B | ¥1.32B | ¥2.52B | ¥3.73B |
| Short-term borrowings | — | — | ¥100M | ¥200M | ¥500M |
| Long-term borrowings | — | — | ¥422M | ¥111M | — |
| Total liabilities | ¥58.9B | ¥2.44B | ¥1.74B | ¥2.63B | ¥3.73B |
| Equity attributable to owners of parent | ¥14.1B | ¥16.8B | ¥18B | ¥17.9B | ¥24B |
| Retained earnings | -¥268M | ¥7.63B | ¥8.46B | ¥7.87B | ¥3.13B |
| Treasury stock | -¥18M | -¥1.96B | -¥1.17B | -¥1.17B | -¥1.17B |
EDINET (FSA Japan)
有価証券報告書－第23期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第22期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第21期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第20期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第19期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第18期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 45 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.