RenaissanceRENAISSANCE,INCORPORATED2378東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

Renaissance revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +1.9% from the prior year, operating profit -19.6%.

Five-year trend

Revenue¥64.9B
FY ending Mar 2022: ¥37.1B¥37.1BFY ending Mar 2023: ¥40.8B¥40.8BFY ending Mar 2024: ¥43.6B¥43.6BFY ending Mar 2025: ¥63.7B¥63.7BFY ending Mar 2026: ¥64.9B¥64.9BFY22FY23FY24FY25FY26
Operating income¥1.57B
FY ending Mar 2022: ¥913M¥913MFY ending Mar 2023: ¥680.4M¥680.4MFY ending Mar 2024: ¥1.26B¥1.26BFY ending Mar 2025: ¥1.95B¥1.95BFY ending Mar 2026: ¥1.57B¥1.57BFY22FY23FY24FY25FY26
Operating margin2.4%
FY ending Mar 2022: 2.5%2.5%FY ending Mar 2023: 1.7%1.7%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 2.4%2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 1.4%1.4%2024: 1.5%1.5%2025: 1.2%1.2%2223242526
Asset turnover—
2022: 0.97×0.97×2024: 0.91×0.91×2025: 1.17×1.17×2223242526
ROA-3.7%
2022: 1.3%1.3%2023: -2.8%-2.8%2024: 1.3%1.3%2025: 1.4%1.4%2026: -3.7%-3.7%2223242526
Financial leverage—
2022: 3.66×3.66×2024: 4.19×4.19×2025: 4.56×4.56×2223242526
ROE—
2022: 4.9%4.9%2024: 5.6%5.6%2025: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.4%0.97×1.3%3.66×4.9%
2023——×-2.8%—×—
20241.5%0.91×1.3%4.19×5.6%
20251.2%1.17×1.4%4.56×6.4%
2026——×-3.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue38.4%
2021: 61.4%61.4%2022: 46.6%46.6%2023: 48.0%48.0%2024: 56.5%56.5%2025: 40.0%40.0%2026: 38.4%38.4%212223242526
PPE ÷ total assets43.7%
2021: 44.5%44.5%2022: 45.3%45.3%2023: 46.2%46.2%2024: 46.3%46.3%2025: 46.0%46.0%2026: 43.7%43.7%212223242526
Goodwill ÷ parent equity15.8%
2021: 1.1%1.1%2022: 1.8%1.8%2023: 0.7%0.7%2024: 8.3%8.3%2025: 7.2%7.2%2026: 15.8%15.8%212223242526
Goodwill balance¥1.55B
2021: ¥105.8M¥105.8M2022: ¥184.8M¥184.8M2023: ¥76.6M¥76.6M2024: ¥967.4M¥967.4M2025: ¥883.1M¥883.1M2026: ¥1.55B¥1.55B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,12040,76143,62763,73764,934
Cost of revenue34,10837,78239,96158,05959,489
Gross profit3,0132,9793,6665,6785,445
SG&A2,1002,2982,4053,7323,879
Operating income9136801,2611,9471,566
Pretax income482-3066711,003-2,276
Income tax-3483938237-169
Net income attributable to owners514-1,142633766-2,107
Operating margin2.5%1.7%2.9%3.1%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 44%
7%
0%
Other assets 34%

Funding

Other liabilities 83%
Equity 17%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.86B¥5.53B¥6.21B¥7.68B¥8.57B
Total assets¥38.2B¥42.3B¥53.2B¥55.4B¥57B
Net assets¥10.3B¥11B¥11.4B¥12.1B¥9.69B
Share capital¥2.21B¥3.21B¥3.21B¥3.21B¥3.21B
Property, plant and equipment¥17.3B¥19.5B¥24.6B¥25.5B¥24.9B
Intangible assets excluding goodwill¥635.5M¥461.1M¥2.17B¥1.96B¥2.56B
Goodwill¥184.8M¥76.6M¥967.4M¥883.1M¥1.55B
Investment securities¥30.6M¥1.65B¥33.7M¥42.2M¥31.6M
Current assets¥7.67B¥8.78B¥11B¥12.6B¥14.1B
Current liabilities¥9.68B¥10.3B¥13.5B¥15.6B¥17.4B
Short-term borrowings¥1.85B¥3B¥2.4B¥4.2B¥5.5B
Long-term borrowings¥4.87B¥3.75B¥4.71B¥5.32B¥6.71B
Total liabilities¥27.9B¥31.3B¥41.8B¥43.3B¥47.4B
Non-controlling interests¥3.3M————
Equity attributable to owners of parent¥10.4B¥11.2B¥11.6B¥12.2B¥9.76B
Retained earnings¥5.94B¥4.64B¥5.13B¥5.69B¥3.32B
Treasury stock-¥2.51B-¥2.51B-¥2.51B-¥2.51B-¥2.49B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YK5N2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W5HX2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TVRU2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R3X82023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OAYU2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LOV82021-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.