RenesasRenesas Electronics Corporation6723東証プライム電気機器FY ending Dec 2025, consolidated, IFRS

What does Renesas do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥452.9B
Capex
¥133.8B
of revenue 10.1%
Free cash flow
¥319.1B
Returned to shareholders
¥50.3B
Dividend per share
¥28
Payout ratio (reported)
31.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥51.8B
Operating cash flow¥452.9B
Cash conversion (operating CF ÷ operating income)
225.1%
Cash vs. profit gap
¥504.6B
Shareholder payments — dividends
· of FCF 15.8%
CapEx intensity (capex ÷ revenue)
10.1%
Investing CF relative to operating CF
27.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥452.9B
FY ending Dec 2021: ¥307.4B¥307.4BFY ending Dec 2022: ¥479.3B¥479.3BFY ending Dec 2023: ¥496.6B¥496.6BFY ending Dec 2024: ¥340.5B¥340.5BFY ending Dec 2025: ¥452.9B¥452.9BFY21FY22FY23FY24FY25
Free cash flow¥319.1B
FY ending Dec 2021: ¥255B¥255BFY ending Dec 2022: ¥391.1B¥391.1BFY ending Dec 2023: ¥367.5B¥367.5BFY ending Dec 2024: ¥170.6B¥170.6BFY ending Dec 2025: ¥319.1B¥319.1BFY21FY22FY23FY24FY25
Net income-¥51.8B
FY ending Dec 2021: ¥119.5B¥119.5BFY ending Dec 2022: ¥256.6B¥256.6BFY ending Dec 2023: ¥337.1B¥337.1BFY ending Dec 2024: ¥219.1B¥219.1BFY ending Dec 2025: -¥51.8B-¥51.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/01/01-2025/12/31)

    ID S100XR062026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/01/01-2024/12/31)

    ID S100VFR62025-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2023/01/01-2023/12/31)

    ID S100TDHU2024-05-09Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2022/01/01-2022/12/31)

    ID S100QP902023-05-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年1月1日-令和3年12月31日)

    ID S100NRVN2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年1月1日-令和2年12月31日)

    ID S100L3KH2021-03-31Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.