RenetJapanGroupRenetJapanGroup,Inc.3556東証グロース小売業FY ending Sep 2025, consolidated, J-GAAP

What does RenetJapanGroup do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥116.6M
Capex
¥370.5M
of revenue 3.6%
Free cash flow
-¥253.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥497.4M
Operating cash flow¥116.6M
Cash conversion (operating CF ÷ operating income)
38.7%
Cash vs. profit gap
-¥380.8M(純利益の -76.6%)
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
171.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥116.6M
FY ending Sep 2021: ¥554.3M¥554.3MFY ending Sep 2022: -¥16.2M-¥16.2MFY ending Sep 2023: -¥712.3M-¥712.3MFY ending Sep 2024: ¥654.2M¥654.2MFY ending Sep 2025: ¥116.6M¥116.6MFY21FY22FY23FY24FY25
Free cash flow-¥253.9M
FY ending Sep 2021: ¥399M¥399MFY ending Sep 2022: -¥226.2M-¥226.2MFY ending Sep 2023: -¥1.05B-¥1.05BFY ending Sep 2024: ¥333.4M¥333.4MFY ending Sep 2025: -¥253.9M-¥253.9MFY21FY22FY23FY24FY25
Net income¥497.4M
FY ending Sep 2021: ¥200.4M¥200.4MFY ending Sep 2022: ¥500.8M¥500.8MFY ending Sep 2023: -¥352.3M-¥352.3MFY ending Sep 2024: -¥1.88B-¥1.88BFY ending Sep 2025: ¥497.4M¥497.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/10/01-2025/09/30)

    ID S100XCQX2025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/10/01-2024/09/30)

    ID S100UZQY2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/10/01-2023/09/30)

    ID S100T0TC2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年10月1日-令和4年9月30日)

    ID S100PUP72022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年10月1日-令和3年9月30日)

    ID S100N4YS2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和1年10月1日-令和2年9月30日)

    ID S100KFC12020-12-23Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.