RenovaRENOVA,Inc.9519東証プライム電気・ガス業FY ending Mar 2026, consolidated, IFRS

Renova revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +24.7% from the prior year, operating profit +103.7%.

Five-year trend

Revenue¥87.6B
FY ending Mar 2022: ¥29.2B¥29.2BFY ending Mar 2023: ¥33.6B¥33.6BFY ending Mar 2024: ¥44.7B¥44.7BFY ending Mar 2025: ¥70.2B¥70.2BFY ending Mar 2026: ¥87.6B¥87.6BFY22FY23FY24FY25FY26
Operating income¥8.28B
FY ending Mar 2022: ¥874M¥874MFY ending Mar 2023: ¥8.87B¥8.87BFY ending Mar 2024: ¥5.02B¥5.02BFY ending Mar 2025: ¥4.07B¥4.07BFY ending Mar 2026: ¥8.28B¥8.28BFY22FY23FY24FY25FY26
Operating margin9.5%
FY ending Mar 2022: 3.0%3.0%FY ending Mar 2023: 26.4%26.4%FY ending Mar 2024: 11.2%11.2%FY ending Mar 2025: 5.8%5.8%FY ending Mar 2026: 9.5%9.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover0.15×
ROA0.6%
ROA0.6%
Financial leverage5.39×
ROE3.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2022: 5.4%5.4%2023: 8.0%8.0%2024: 19.8%19.8%2025: 3.8%3.8%2026: 3.8%3.8%2223242526
Asset turnover0.15×
2022: 0.10×0.10×2023: 0.11×0.11×2024: 0.12×0.12×2025: 0.14×0.14×2026: 0.15×0.15×2223242526
ROA0.6%
2022: 0.5%0.5%2023: 0.9%0.9%2024: 2.3%2.3%2025: 0.5%0.5%2026: 0.6%0.6%2223242526
Financial leverage5.39×
2022: 9.29×9.29×2023: 8.01×8.01×2024: 6.93×6.93×2025: 6.34×6.34×2026: 5.39×5.39×2223242526
ROE3.1%
2022: 5.0%5.0%2023: 7.2%7.2%2024: 16.0%16.0%2025: 3.4%3.4%2026: 3.1%3.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.4%0.10×0.5%9.29×5.0%
20238.0%0.11×0.9%8.01×7.2%
202419.8%0.12×2.3%6.93×16.0%
20253.8%0.14×0.5%6.34×3.4%
20263.8%0.15×0.6%5.39×3.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue265.0%
2021: 506.7%506.7%2022: 504.9%504.9%2023: 430.2%430.2%2024: 492.4%492.4%2025: 320.3%320.3%2026: 265.0%265.0%212223242526
PPE ÷ total assets38.0%
2021: 47.2%47.2%2022: 49.8%49.8%2023: 47.6%47.6%2024: 47.3%47.3%2025: 42.4%42.4%2026: 38.0%38.0%212223242526
Goodwill ÷ parent equity0.2%
2021: 1.6%1.6%2022: 0.7%0.7%2023: 0.6%0.6%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.2%0.2%212223242526
Goodwill balance¥237M
2021: ¥237M¥237M2022: ¥237M¥237M2023: ¥237M¥237M2024: ¥237M¥237M2025: ¥237M¥237M2026: ¥237M¥237M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue29,20733,58144,74870,24687,622
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income8748,8705,0184,0668,283
Pretax income5,0154,82911,8643,9005,863
Income tax2,0098261,4964591,244
Net income attributable to owners1,5812,6788,8572,6873,308
Operating margin3.0%26.4%11.2%5.8%9.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 38%
0%
Other assets 58%

Funding

Other liabilities 70%
Equity 30%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.5B¥21.4B¥17.3B¥23.9B¥23.1B
Total assets¥296.2B¥303.4B¥465.4B¥530.1B¥611.5B
Net assets¥52.4B¥64.7B¥105.7B¥133.4B¥185.9B
Share capital¥2.34B¥2.36B¥2.4B¥11.3B¥11.3B
Property, plant and equipment¥147.5B¥144.5B¥220.3B¥225B¥232.2B
Goodwill¥237M¥237M¥237M¥237M¥237M
Current assets¥56.1B¥66.5B¥91.1B¥110.8B¥106.1B
Total liabilities¥243.8B¥238.6B¥359.7B¥396.6B¥425.6B
Equity attributable to owners of parent¥31.9B¥43B¥68B¥89.1B¥122.8B
Retained earnings¥22.3B¥25B¥33.8B¥36.5B¥39.8B
Treasury stock-¥673M-¥719M-¥548M-¥1.02B-¥1.08B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YD7F2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100VZPK2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TNIO2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100QZ6W2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100O9MP2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LJD52021-06-18Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.