RentracksRentracks CO.,LTD.6045東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Rentracks do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥440.8M
Capex
¥6.1M
of revenue 0.1%
Free cash flow
-¥446.9M
Returned to shareholders
¥274.3M
of net income: 11%
Dividend per share
¥24
Payout ratio (reported)
43.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.57B
Operating cash flow-¥440.8M
Cash conversion (operating CF ÷ operating income)
-41.9%
Cash vs. profit gap
-¥3.01B(純利益の -117.1%)
Shareholder payments — dividends
of net income 10.7%
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥440.8M
FY ending Mar 2022: -¥84.6M-¥84.6MFY ending Mar 2023: -¥298.6M-¥298.6MFY ending Mar 2024: ¥626.1M¥626.1MFY ending Mar 2025: ¥1.58B¥1.58BFY ending Mar 2026: -¥440.8M-¥440.8MFY22FY23FY24FY25FY26
Free cash flow-¥446.9M
FY ending Mar 2022: -¥91.8M-¥91.8MFY ending Mar 2023: -¥383.1M-¥383.1MFY ending Mar 2024: ¥619.6M¥619.6MFY ending Mar 2025: ¥1.57B¥1.57BFY ending Mar 2026: -¥446.9M-¥446.9MFY22FY23FY24FY25FY26
Net income¥2.57B
FY ending Mar 2022: ¥438.7M¥438.7MFY ending Mar 2023: ¥198.7M¥198.7MFY ending Mar 2024: ¥339.9M¥339.9MFY ending Mar 2025: ¥668.4M¥668.4MFY ending Mar 2026: ¥2.57B¥2.57BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YIBN2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W42U2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TWSJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R9UT2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100ORTX2022-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LUSI2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.