Resol HoldingsRESOL HOLDINGS Co.,Ltd.5261東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

Resol Holdings revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +7.1% from the prior year, operating profit +23.2%.

Five-year trend

Revenue¥30.4B
FY ending Mar 2022: ¥20.9B¥20.9BFY ending Mar 2023: ¥22.1B¥22.1BFY ending Mar 2024: ¥25.7B¥25.7BFY ending Mar 2025: ¥28.4B¥28.4BFY ending Mar 2026: ¥30.4B¥30.4BFY22FY23FY24FY25FY26
Operating income¥3.3B
FY ending Mar 2022: ¥685.9M¥685.9MFY ending Mar 2023: ¥324.2M¥324.2MFY ending Mar 2024: ¥2.12B¥2.12BFY ending Mar 2025: ¥2.68B¥2.68BFY ending Mar 2026: ¥3.3B¥3.3BFY22FY23FY24FY25FY26
Operating margin10.9%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: 1.5%1.5%FY ending Mar 2024: 8.3%8.3%FY ending Mar 2025: 9.4%9.4%FY ending Mar 2026: 10.9%10.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.9%
Asset turnover0.70×
ROA6.2%
ROA6.2%
Financial leverage2.54×
ROE15.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.9%
2022: 2.3%2.3%2023: 3.3%3.3%2024: 5.5%5.5%2025: 6.9%6.9%2026: 8.9%8.9%2223242526
Asset turnover0.70×
2022: 0.54×0.54×2023: 0.54×0.54×2024: 0.60×0.60×2025: 0.66×0.66×2026: 0.70×0.70×2223242526
ROA6.2%
2022: 1.2%1.2%2023: 1.8%1.8%2024: 3.3%3.3%2025: 4.5%4.5%2026: 6.2%6.2%2223242526
Financial leverage2.54×
2022: 2.90×2.90×2023: 3.03×3.03×2024: 3.05×3.05×2025: 2.81×2.81×2026: 2.54×2.54×2223242526
ROE15.7%
2022: 3.5%3.5%2023: 5.4%5.4%2024: 10.0%10.0%2025: 12.7%12.7%2026: 15.7%15.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%0.54×1.2%2.90×3.5%
20233.3%0.54×1.8%3.03×5.4%
20245.5%0.60×3.3%3.05×10.0%
20256.9%0.66×4.5%2.81×12.7%
20268.9%0.70×6.2%2.54×15.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue99.0%
2021: 107.9%107.9%2022: 107.2%107.2%2023: 116.9%116.9%2024: 109.7%109.7%2025: 100.6%100.6%2026: 99.0%99.0%212223242526
PPE ÷ total assets68.6%
2021: 54.9%54.9%2022: 57.4%57.4%2023: 60.4%60.4%2024: 65.6%65.6%2025: 65.7%65.7%2026: 68.6%68.6%212223242526
Goodwill ÷ parent equity1.2%
2021: 4.0%4.0%2022: 3.3%3.3%2023: 2.7%2.7%2024: 2.1%2.1%2025: 1.6%1.6%2026: 1.2%1.2%212223242526
Goodwill balance¥211M
2021: ¥532.2M¥532.2M2022: ¥448.3M¥448.3M2023: ¥364.5M¥364.5M2024: ¥311M¥311M2025: ¥258M¥258M2026: ¥211M¥211M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue20,90222,06225,71728,40030,404
Cost of revenue9,2129,1907,8888,2088,810
Gross profit11,69012,87117,82920,19121,593
SG&A11,00412,54715,70617,51018,290
Operating income6863242,1222,6813,303
Pretax income1,1319591,6082,3113,130
Income tax573232191356418
Net income attributable to owners4747231,4111,9502,708
Operating margin3.3%1.5%8.3%9.4%10.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 69%
2%
Other assets 20%

Funding

Other liabilities 58%
Equity 42%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.45B¥5.22B¥3.59B¥4.1B¥3.97B
Total assets¥39.1B¥42.7B¥43B¥43.5B¥43.9B
Net assets¥13.7B¥13.5B¥14.7B¥16.2B¥18.3B
Share capital¥3.95B¥3.95B¥3.95B¥3.95B¥3.95B
Property, plant and equipment¥22.4B¥25.8B¥28.2B¥28.6B¥30.1B
Intangible assets excluding goodwill¥804.9M¥845.6M¥936M¥799M¥673M
Goodwill¥448.3M¥364.5M¥311M¥258M¥211M
Investment securities¥311K¥311K¥0¥0¥0
Current assets¥10.7B¥10.9B¥8.74B¥9.28B¥8.37B
Current liabilities¥14.1B¥11.8B¥10.3B¥10.4B¥10B
Short-term borrowings¥4.5B¥3.4B¥2B¥900M¥1.7B
Long-term borrowings¥6.61B¥8.93B¥8.72B¥8.78B¥7.69B
Total liabilities¥25.4B¥29.1B¥28.3B¥27.3B¥25.6B
Non-controlling interests¥223.1M¥25.5M¥31M¥15M¥16M
Equity attributable to owners of parent¥13.5B¥13.5B¥14.6B¥16.1B¥18.3B
Retained earnings¥6.87B¥7.31B¥8.45B¥9.96B¥12.1B
Treasury stock-¥22.6M-¥21.4M-¥22M-¥20M-¥18M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第133期(2025/04/01-2026/03/31)

    ID S100YK7M2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2024/04/01-2025/03/31)

    ID S100W6E12025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2023/04/01-2024/03/31)

    ID S100TWR22024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2022/04/01-2023/03/31)

    ID S100RA6Y2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(令和3年4月1日-令和4年3月31日)

    ID S100OLSQ2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(令和2年4月1日-令和3年3月31日)

    ID S100LV8O2021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.