ReYuu JapanReYuu Japan Inc.9425東証スタンダード情報・通信業FY ending Oct 2025, non-consolidated, J-GAAP

ReYuu Japan revenue and profit

It lost about ¥3 for every ¥100 of sales at the operating level. Revenue changed +32.3% from the prior year.

Five-year trend

Revenue¥6.26B
FY ending Apr 2022: ¥5.46B¥5.46BFY ending Oct 2022: ¥1.55B¥1.55BFY ending Oct 2023: ¥4.09B¥4.09BFY ending Oct 2024: ¥4.73B¥4.73BFY ending Oct 2025: ¥6.26B¥6.26BFY22FY22FY23FY24FY25
Operating income-¥163.8M
FY ending Apr 2022: -¥107.5M-¥107.5MFY ending Oct 2022: -¥126.4M-¥126.4MFY ending Oct 2023: -¥185.3M-¥185.3MFY ending Oct 2024: -¥64M-¥64MFY ending Oct 2025: -¥163.8M-¥163.8MFY22FY22FY23FY24FY25
Operating margin-2.6%
FY ending Apr 2022: -2.0%-2.0%FY ending Oct 2022: -8.1%-8.1%FY ending Oct 2023: -4.5%-4.5%FY ending Oct 2024: -1.4%-1.4%FY ending Oct 2025: -2.6%-2.6%FY22FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-10.9%
2022: -12.1%-12.1%2022: -11.3%-11.3%2023: -4.6%-4.6%2024: -4.5%-4.5%2025: -10.9%-10.9%2222232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-12.1%—×—
2022——×-11.3%—×—
2023——×-4.6%—×—
2024——×-4.5%—×—
2025——×-10.9%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.8%
2022: 0.6%0.6%2022: 0.2%0.2%2023: 0.1%0.1%2024: 1.4%1.4%2025: 0.8%0.8%2222232425
PPE ÷ total assets2.3%
2022: 1.6%1.6%2022: 0.2%0.2%2023: 0.2%0.2%2024: 3.4%3.4%2025: 2.3%2.3%2222232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue5,4571,5524,0894,7326,259
Cost of revenue4,7071,2833,6374,2515,886
Gross profit750269453481373
SG&A858395638546537
Operating income-107-126-185-64-164
Pretax income-202-177-78-84-223
Income tax261322
Net income attributable to owners-228-178-81-86-226
Operating margin-2.0%-8.1%-4.5%-1.4%-2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
2%
Other assets 68%

Funding

Other liabilities 40%
Equity 60%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥1.1B¥665.5M¥1.09B¥411.2M¥679M
Total assets¥1.89B¥1.57B¥1.92B¥1.89B¥2.27B
Net assets¥1.31B¥1.13B¥1.05B¥866.5M¥1.37B
Share capital¥1.05B¥1.05B¥50M¥50M¥397.2M
Property, plant and equipment¥30M¥3.6M¥4.5M¥65M¥51.7M
Intangible assets excluding goodwill¥9.3M————
Current assets¥1.78B¥1.53B¥1.89B¥1.8B¥2.21B
Current liabilities¥366.9M¥267.4M¥745.9M¥535.1M¥466.1M
Short-term borrowings——¥600M¥400M¥200M
Long-term borrowings¥133.3M¥113.3M¥73.3M¥436.7M¥396.7M
Total liabilities¥577.4M¥440M¥865.7M¥1.02B¥899.8M
Equity attributable to owners of parent¥1.31B¥1.13B¥1.05B¥866.2M¥1.33B
Retained earnings-¥468.1M-¥646.2M-¥81M-¥167.2M-¥392.8M
Treasury stock-¥9K-¥9K-¥9K-¥99.4M-¥99.4M

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2024/11/01-2025/10/31)

    ID S100Y4GM2026-05-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/11/01-2024/10/31)

    ID S100V5ZB2025-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/11/01-2023/10/31)

    ID S100SOO52024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/05/01-2022/10/31)

    ID S100Q1J02023-01-30Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.