RhythmRHYTHM CO.,LTD.7769東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

Rhythm revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +6.4% from the prior year, operating profit +94.1%.

Five-year trend

Revenue¥34.8B
FY ending Mar 2022: ¥30B¥30BFY ending Mar 2023: ¥31.2B¥31.2BFY ending Mar 2024: ¥32.6B¥32.6BFY ending Mar 2025: ¥32.7B¥32.7BFY ending Mar 2026: ¥34.8B¥34.8BFY22FY23FY24FY25FY26
Operating income¥1.59B
FY ending Mar 2022: ¥892M¥892MFY ending Mar 2023: ¥886M¥886MFY ending Mar 2024: ¥730M¥730MFY ending Mar 2025: ¥817M¥817MFY ending Mar 2026: ¥1.59B¥1.59BFY22FY23FY24FY25FY26
Operating margin4.6%
FY ending Mar 2022: 3.0%3.0%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: 4.6%4.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.6%
Asset turnover0.74×
ROA4.9%
ROA4.9%
Financial leverage1.88×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.6%
2022: 3.4%3.4%2023: 2.5%2.5%2024: 1.5%1.5%2025: 2.3%2.3%2026: 6.6%6.6%2223242526
Asset turnover0.74×
2022: 0.78×0.78×2023: 0.80×0.80×2024: 0.78×0.78×2025: 0.74×0.74×2026: 0.74×0.74×2223242526
ROA4.9%
2022: 2.7%2.7%2023: 2.0%2.0%2024: 1.1%1.1%2025: 1.7%1.7%2026: 4.9%4.9%2223242526
Financial leverage1.88×
2022: 1.61×1.61×2023: 1.63×1.63×2024: 1.72×1.72×2025: 1.81×1.81×2026: 1.88×1.88×2223242526
ROE9.2%
2022: 4.3%4.3%2023: 3.3%3.3%2024: 2.0%2.0%2025: 3.1%3.1%2026: 9.2%9.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.4%0.78×2.7%1.61×4.3%
20232.5%0.80×2.0%1.63×3.3%
20241.5%0.78×1.1%1.72×2.0%
20252.3%0.74×1.7%1.81×3.1%
20266.6%0.74×4.9%1.88×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.6%
2021: 34.9%34.9%2022: 32.9%32.9%2023: 31.7%31.7%2024: 34.0%34.0%2025: 33.8%33.8%2026: 31.6%31.6%212223242526
PPE ÷ total assets22.4%
2021: 26.7%26.7%2022: 25.8%25.8%2023: 24.9%24.9%2024: 25.5%25.5%2025: 24.5%24.5%2026: 22.4%22.4%212223242526
Goodwill ÷ parent equity—
2021: 2.5%2.5%2022: 0.9%0.9%2023: 0.2%0.2%212223242526
Goodwill balance—
2021: ¥583M¥583M2022: ¥213M¥213M2023: ¥46M¥46M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥126M
2021: ¥125M¥125M2022: ¥102M¥102M2023: ¥177M¥177M2024: ¥139M¥139M2025: ¥134M¥134M2026: ¥126M¥126M212223242526
R&D / revenue0.4%
2021: 0.5%0.5%2022: 0.3%0.3%2023: 0.6%0.6%2024: 0.4%0.4%2025: 0.4%0.4%2026: 0.4%0.4%212223242526
Cash conversion cycle121d
2021: 100d100d2022: 110d110d2023: 124d124d2024: 126d126d2025: 117d117d2026: 121d121d212223242526
Receivable days51d
2021: 55d55d2022: 50d50d2023: 48d48d2024: 62d62d2025: 55d55d2026: 51d51d212223242526
Inventory days107d
2021: 95d95d2022: 116d116d2023: 125d125d2024: 112d112d2025: 104d104d2026: 107d107d212223242526
Payable days37d
2021: 51d51d2022: 56d56d2023: 49d49d2024: 48d48d2025: 42d42d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue29,99931,23132,60232,66634,755
Cost of revenue23,19224,44725,93326,07226,763
Gross profit6,8076,7846,6696,5947,991
SG&A5,9145,8975,9395,7766,404
Operating income8928867308171,586
Pretax income1,1251,1507811,2192,485
Income tax112364303460173
Net income attributable to owners1,0317944777582,311
Operating margin3.0%2.8%2.2%2.5%4.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Receivables 10%
Inventories 16%
Property, plant and equipment 22%
1%
Investment securities 12%
Other assets 10%

Funding

6%
Other liabilities 25%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.94B¥9.9B¥11B¥13.2B¥14B
Total assets¥38.3B¥39.7B¥43.6B¥45.1B¥49B
Net assets¥27B¥28.9B¥31.1B¥31.3B¥33.9B
Share capital¥12.4B¥12.4B¥12.4B¥12.4B¥12.4B
Trade receivables¥4.11B¥4.12B¥5.51B¥4.93B¥4.89B
Inventories¥7.4B¥8.35B¥7.98B¥7.44B¥7.82B
Property, plant and equipment¥9.86B¥9.9B¥11.1B¥11B¥11B
Intangible assets excluding goodwill¥458M¥533M¥205M¥491M¥656M
Goodwill¥213M¥46M———
Investment securities¥2.07B¥2.58B¥3.4B¥3.51B¥5.93B
Current assets¥24.1B¥25.2B¥27.1B¥28.4B¥29.3B
Current liabilities¥9.18B¥6.34B¥6.92B¥6.35B¥6.78B
Trade payables¥3.56B¥3.29B¥3.4B¥3B¥2.74B
Short-term borrowings¥70M————
Long-term borrowings¥1.07B¥2.26B¥1.96B¥2.37B¥2.75B
Bonds—¥1.5B¥2.5B¥4B¥4B
Total liabilities¥11.3B¥10.9B¥12.4B¥13.8B¥15B
Non-controlling interests¥6M————
Equity attributable to owners of parent¥23.8B¥24.2B¥24.3B¥24.6B¥25.4B
Retained earnings¥4.1B¥4.58B¥4.66B¥5.02B¥6.73B
Treasury stock-¥276M-¥278M-¥283M-¥287M-¥1.43B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2025/04/01-2026/03/31)

    ID S100YFZJ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2024/04/01-2025/03/31)

    ID S100VZ0N2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2023/04/01-2024/03/31)

    ID S100TOMT2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2022/04/01-2023/03/31)

    ID S100R06N2023-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第2期(令和3年4月1日-令和4年3月31日)

    ID S100OM952022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和2年4月1日-令和3年3月31日)

    ID S100LN7N2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.