RikeiRIKEI CORPORATION8226東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Rikei revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +4.3% from the prior year, operating profit +11.0%.

Five-year trend

Revenue¥19.5B
FY ending Mar 2022: ¥10.9B¥10.9BFY ending Mar 2023: ¥10.3B¥10.3BFY ending Mar 2024: ¥12.1B¥12.1BFY ending Mar 2025: ¥18.7B¥18.7BFY ending Mar 2026: ¥19.5B¥19.5BFY22FY23FY24FY25FY26
Operating income¥1.24B
FY ending Mar 2022: ¥248.9M¥248.9MFY ending Mar 2023: ¥219.5M¥219.5MFY ending Mar 2024: ¥568.4M¥568.4MFY ending Mar 2025: ¥1.11B¥1.11BFY ending Mar 2026: ¥1.24B¥1.24BFY22FY23FY24FY25FY26
Operating margin6.3%
FY ending Mar 2022: 2.3%2.3%FY ending Mar 2023: 2.1%2.1%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 6.0%6.0%FY ending Mar 2026: 6.3%6.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover1.63×
ROA6.2%
ROA6.2%
Financial leverage2.11×
ROE13.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2022: 1.3%1.3%2023: 0.7%0.7%2024: 3.2%3.2%2025: 3.5%3.5%2026: 3.8%3.8%2223242526
Asset turnover1.63×
2022: 1.53×1.53×2023: 1.43×1.43×2024: 1.38×1.38×2025: 1.75×1.75×2026: 1.63×1.63×2223242526
ROA6.2%
2022: 2.0%2.0%2023: 0.9%0.9%2024: 4.4%4.4%2025: 6.2%6.2%2026: 6.2%6.2%2223242526
Financial leverage2.11×
2022: 1.61×1.61×2023: 1.62×1.62×2024: 1.90×1.90×2025: 2.10×2.10×2026: 2.11×2.11×2223242526
ROE13.1%
2022: 3.1%3.1%2023: 1.5%1.5%2024: 8.3%8.3%2025: 13.0%13.0%2026: 13.1%13.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%1.53×2.0%1.61×3.1%
20230.7%1.43×0.9%1.62×1.5%
20243.2%1.38×4.4%1.90×8.3%
20253.5%1.75×6.2%2.10×13.0%
20263.8%1.63×6.2%2.11×13.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.2%
2021: 3.8%3.8%2022: 3.8%3.8%2023: 4.1%4.1%2024: 3.4%3.4%2025: 2.3%2.3%2026: 2.2%2.2%212223242526
PPE ÷ total assets3.3%
2021: 5.3%5.3%2022: 5.8%5.8%2023: 5.8%5.8%2024: 4.0%4.0%2025: 3.9%3.9%2026: 3.3%3.3%212223242526
Goodwill ÷ parent equity—
2021: 1.1%1.1%2022: 0.4%0.4%212223242526
Goodwill balance—
2021: ¥46.8M¥46.8M2022: ¥18.6M¥18.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 77d77d212223242526
Payable days50d
2021: 49d49d2022: 49d49d2023: 52d52d2024: 66d66d2025: 26d26d2026: 50d50d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,86310,28512,13218,72619,536
Cost of revenue8,5327,9449,33815,19415,809
Gross profit2,3312,3412,7943,5323,727
SG&A2,0822,1212,2252,4182,490
Operating income2492205681,1141,237
Pretax income1951355159951,079
Income tax5568132324319
Net income attributable to owners14067383661746
Operating margin2.3%2.1%4.7%6.0%6.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
3%
0%
0%
Other assets 65%

Funding

Trade payables 17%
Other liabilities 36%
Equity 47%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.91B¥2.25B¥3.06B¥3.08B¥4.11B
Total assets¥7.12B¥7.29B¥10.3B¥11.1B¥12.9B
Net assets¥4.43B¥4.45B¥4.81B¥5.39B¥6.06B
Share capital¥3.43B¥3.43B¥3.43B¥3.43B¥3.43B
Property, plant and equipment¥415.1M¥425.3M¥412.4M¥430.8M¥430.2M
Intangible assets excluding goodwill¥32.4M¥13.9M¥14.9M¥22.1M¥35.6M
Goodwill¥18.6M————
Investment securities¥117.3M¥36.4M¥56.5M¥31.6M¥31.6M
Current assets¥6.27B¥6.56B¥9.57B¥10.3B¥12.2B
Current liabilities¥2.4B¥2.47B¥5.17B¥5.39B¥6.17B
Trade payables¥1.15B¥1.14B¥1.68B¥1.07B¥2.16B
Short-term borrowings¥360M¥530M¥2.45B¥2.98B¥2.62B
Long-term borrowings—¥129M¥88.5M¥47.9M¥487.4M
Total liabilities¥2.69B¥2.84B¥5.5B¥5.7B¥6.89B
Non-controlling interests———¥27.5M¥33.1M
Equity attributable to owners of parent¥4.44B¥4.46B¥4.79B¥5.37B¥6.03B
Retained earnings¥506.3M¥527.9M¥865.3M¥1.45B¥2.11B
Treasury stock-¥112.3M-¥112.3M-¥112.3M-¥112.3M-¥112.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YK3T2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W7TQ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TVH12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R8JC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OIGO2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LUIA2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.